Globe Life (GL) Liability for Future Policy Benefit, Remeasurement Gain (Loss) — Quarterly & Annual

Screener

Liability for Future Policy Benefit, Remeasurement Gain (Loss) at other companies

AflacAFL

$46M+24.3%

CitizensCIA

-$1.71M-26.7%

MetLifeMET

-$18M-260%

CNO Financial GroupCNO

$15.3M+19.5%

PrimericaPRI

$5.04M-14.5%

Corebridge FinancialCRBG

-$69M-16.9%

Segments

By product

American Income$7.72M+42.2%

Family Heritage$2.56M+39.3%

United American$1.92M+150%

Liberty National$1.79M+31.0%

Other$1.18M—

By segment

Life$18.94M+122%

Health$6.02M+1,255%

Other financials

Income statement

Revenue$1.6B+8.0%

Net income$287.7M+13.8%

EPS (diluted)$3.65+19.7%

Balance sheet

Cash & equivalents$255.2M+9.9%

Total debt$3.2B-1.3%

Total equity$6.1B+12.1%

Total assets$31.0B+4.2%

Cash flow

Operating cash flow$420.9M-2.5%

CapEx$24.9M+112%

Free cash flow$396.0M-5.7%

Valuation

Market cap$14.28B+22.5%

Enterprise value$17.26B-0.8%

P/E11.8×+0.8×

P/S2.3×+0.3×

Profitability

Net margin19.6%+1.5pp

FCF margin20.2%-3.9pp

Returns & leverage

Return on equity20.5%0.0pp

Debt / equity0.5×-0.1×