Skip to content
OpenCapital
Get started

Idaho Strategic Resources IDR Stock-Based Comp

Stock-Based Comp at other companies

Coeur Mining logo
Coeur MiningCDE
$8.63M+162%
Hecla Mining logo
Hecla MiningHL
$2.78M+43.8%
MP Materials logo
MP MaterialsMP
$12.93M+75.8%
Contango Silver & Gold logo
Contango Silver & Gold CTGO
$978.06K+83.6%
SSR Mining logo
SSR MiningSSRM
$20.48M+107%
i-80 Gold logo
i-80 GoldIAUX
$2.52M+264%

Other financials

Income statement

See full
Revenue$14.5M+99.0%
Gross profit$9.6M+159%
Operating income$7.6M+441%
Net income$6.4M+297%
EPS (diluted)$0.40+233%

Balance sheet

See full
Cash & equivalents$20.8M+1,492%
Total debt$2.9M-41.9%
Total equity$116.7M+193%
Total assets$126.0M+162%

Cash flow

See full
Operating cash flow$8.8M+264%
CapEx$2.8M+102%
Free cash flow$5.9M+491%

Valuation

See full
Market cap$514.45M+167%
Enterprise value$496.56M+152%
P/E23.9×+0.6×
P/S10.4×+3.3×

Profitability

See full
Gross margin64.6%+13.8pp
Operating margin43.9%+15.6pp
Net margin43.3%+12.8pp
FCF margin34.9%+7.8pp

Returns & leverage

See full
Return on equity27.5%+0.5pp
Debt / equity0×-0.1×
Current ratio12.8×+8.4×

Where this comes from

Reported directly by Idaho Strategic Resources in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Idaho Strategic Resources’s 10-Q, filed May 14, 2026, on SEC EDGAR. View the filing →

Ask your AI about Idaho Strategic Resources's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Idaho Strategic Resources's stock-based comp?
Idaho Strategic Resources (IDR) reported stock-based comp of $138.64K in Q1 2026.
How has Idaho Strategic Resources's stock-based comp changed year-over-year?
Idaho Strategic Resources's stock-based comp decreased by 72.0% year-over-year, from $495.15K to $138.64K.
What is the long-term trend for Idaho Strategic Resources's stock-based comp?
Over 2 years (2022 to 2025), Idaho Strategic Resources's stock-based comp has grown at a 65.8% compound annual growth rate (CAGR), from $547.28K to $1.51M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.