Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Icahn Enterprises
IEP
Variable Lease Cost
Variable Lease Cost at other companies
Shopify
SHOP
$3.75M
-40.0%
Vertex Pharmaceuticals
VRTX
$12.53M
+14.9%
Teledyne Technologies
TDY
$225K
-30.8%
3M
MMM
$26.25M
-7.9%
International Business Machines
IBM
$75M
-6.5%
T-Mobile US
TMUS
$63M
-9.7%
Segments
By segment
See full
Automotive
$16M
-27.3%
Real Estate
$14M
+100%
Other financials
Income statement
See full
Revenue
$3.0B
+25.6%
Net income
-$355.0M
-115%
EPS (diluted)
-$0.52
-73.3%
Balance sheet
See full
Cash & equivalents
$1.2B
-32.3%
Total debt
$6.9B
-5.2%
Total assets
$12.9B
-13.1%
Cash flow
See full
Operating cash flow
$116.0M
-57.8%
CapEx
$80.0M
-16.7%
Free cash flow
$36.0M
—
Valuation
See full
Market cap
$5.42B
+2.3%
Enterprise value
$11.13B
+3.0%
P/S
0.5×
0.0×
Profitability
See full
Gross margin
-56.5%
—
Net margin
-5%
-1.1pp
FCF margin
-2.3%
—
Returns & leverage
See full
Return on equity
-0.1%
—
Debt / equity
0.7×
—
Watchlist
Screener
Filings
Earnings
Charts