Skip to content
OpenCapital
Get started

T-Mobile US TMUS Variable Lease Cost

Other financials

Income statement

See full
Revenue$23.1B+10.6%
Operating income$4.5B-6.3%
Net income$2.5B-15.2%
EPS (diluted)$2.27-12.0%

Balance sheet

See full
Cash & equivalents$3.9B-68.3%
Total debt$33.9B-14.7%
Total equity$55.9B-8.6%
Total assets$214.67B0.0%

Cash flow

See full
Operating cash flow$7.2B+5.5%
CapEx$2.6B+7.0%
Free cash flow$4.6B+4.6%

Valuation

See full
Market cap$196.6B-24.0%
Enterprise value$226.61B-21.2%
P/E18.7×-3.1×
P/S2.2×-1.0×

Profitability

See full
Gross margin72%—
Operating margin19.9%-2.9pp
Net margin11.6%-2.8pp
FCF margin20.1%+1.5pp

Returns & leverage

See full
Return on equity18%-1.3pp
Debt / equity0.6×0.0×
Current ratio1.1×-0.1×

Questions, answered.

What does variable lease cost mean?
Lease payments that vary based on an index, rate, or usage, which are not included in the initial measurement of the lease liability. These costs are recognized in the period in which the obligation for those payments is incurred.