Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Willis Towers Watson
WTW
Variable Lease Cost
Variable Lease Cost at other companies
Shopify
SHOP
$3.75M
-40.0%
Vertex Pharmaceuticals
VRTX
$12.53M
+14.9%
Teledyne Technologies
TDY
$225K
-30.8%
3M
MMM
$26.25M
-7.9%
International Business Machines
IBM
$75M
-6.5%
T-Mobile US
TMUS
$63M
-9.7%
Other financials
Income statement
See full
Revenue
$2.5B
+9.1%
Operating income
$364.0M
-1.1%
Net income
$229.0M
-30.8%
EPS (diluted)
$2.43
-26.8%
Balance sheet
See full
Cash & equivalents
$1.6B
-17.1%
Total debt
$7.1B
+19.6%
Total equity
$7.7B
-5.1%
Total assets
$30.6B
+7.3%
Cash flow
See full
Operating cash flow
$484.0M
+34.1%
CapEx
$59.0M
+1.7%
Free cash flow
$425.0M
+40.3%
Valuation
See full
Market cap
$31.58B
-0.6%
Enterprise value
$37.05B
+3.7%
P/E
20.2×
—
P/S
3.1×
-0.1×
Profitability
See full
Operating margin
22.2%
+12.7pp
Net margin
15.5%
—
FCF margin
16.7%
+4.7pp
Returns & leverage
See full
Return on equity
19.8%
—
Debt / equity
0.9×
+0.2×
Current ratio
1.1×
0.0×
Watchlist
Screener
Filings
Earnings
Charts