Skip to content
Screener

Stock-Based Comp at other companies

Texas Instruments logo
Texas InstrumentsTXN
$127M-1.6%
ON Semiconductor logo
ON SemiconductorON
$37.4M+8.7%
NXP Semiconductors logo
NXP SemiconductorsNXPI
$105M-10.3%
ST
Sensata TechnologiesST
$7.2M+59.4%
Methode Electronics logo
Methode ElectronicsMEI
$2.6M+36.8%
Broadcom Inc. logo
Broadcom Inc.AVGO
$2.09B+18.1%

Other financials

Income statement

See full
Revenue$64.0M+24.0%
Gross profit$23.1M+10.2%
Operating income-$35.1M+18.4%
Net income-$37.1M+5.0%
EPS (diluted)-$0.17+15.0%

Balance sheet

See full
Cash & equivalents$139.0M-27.8%
Total debt$431.3M+16.9%
Total equity$294.7M-24.5%
Total assets$841.5M-3.0%

Cash flow

See full
Operating cash flow-$28.9M-280%
CapEx$3.1M-48.2%
Free cash flow-$32.0M-135%

Valuation

See full
Market cap$785.99M+1.8%
Enterprise value$1.08B+13.6%
P/S3.4×-0.1×

Profitability

See full
Gross margin37.8%-3.3pp
Operating margin-63.3%-9.1pp
Net margin-64.8%-5.6pp
FCF margin-36.2%-1.7pp

Returns & leverage

See full
Return on equity-43.7%+11.5pp
Debt / equity1.5×+0.5×
Current ratio3.7×-0.7×

Where this comes from

Reported directly by indie Semiconductor, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: indie Semiconductor, Inc.’s 10-Q, filed August 7, 2026.

Filed
Aug 7, 2026, 4:40 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-340396
Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization22,40120,173
Allowance for credit losses and inventory reserves583460
Share-based compensation, including restructuring costs37,06932,226
Amortization of discount and cost of issuance of debt1,3821,354
Asset impairment in relation to restructuring3,231
Loss (Gain) from change in fair value of contingent considerations and acquisition-related holdbacks1,273(4,893)
Loss (Gain) from change in fair value of currency forward contract736(1,370)

ITEM 1. FINANCIAL STATEMENTS

FAQ

What is indie Semiconductor, Inc.'s stock-based comp?
indie Semiconductor, Inc. (INDI) reported stock-based comp of $17.34M in Q2 2026.
How has indie Semiconductor, Inc.'s stock-based comp changed year-over-year?
indie Semiconductor, Inc.'s stock-based comp increased by 15.6% year-over-year, from $14.99M to $17.34M.
What is the long-term trend for indie Semiconductor, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), indie Semiconductor, Inc.'s stock-based comp has grown at a 29.8% compound annual growth rate (CAGR), from $22.91M to $65.11M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about indie Semiconductor, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude