Insmed (INSM) Tax Reconciliation, Enacted Tax Rate Change — Quarterly & Annual

Screener

Tax Reconciliation, Enacted Tax Rate Change at other companies

International Business MachinesIBM

0—

Ford Motor CompanyF

0.1%+0.1pp

Medline, Inc.MDLN

0%—

InsmedINSM

0%—

Atmos EnergyATO

-1%-0.3pp

LyondellBasell Industries N.V.LYB

0.5%—

Other financials

Income statement

Revenue$425.5M+296%

Gross profit$358.3M+352%

Operating income-$1.5M+99.5%

Net income-$13.2M+95.9%

EPS (diluted)-$0.06+96.5%

Balance sheet

Cash & equivalents$544.8M-57.6%

Total debt$579.9M+0.8%

Total equity$757.5M-39.4%

Total assets$2.1B-15.2%

Cash flow

Operating cash flow-$88.8M+56.8%

CapEx$6.3M+79.6%

Free cash flow-$95.1M+54.5%

Valuation

Market cap$28.95B+37.0%

Enterprise value$28.98B+41.9%

P/S25.4×-27.6×

Profitability

Gross margin83.5%+7.7pp

Operating margin-73.9%-30.6pp

Net margin-76.9%-31.8pp

FCF margin-71%-28.6pp

Returns & leverage

Return on equity-87.2%-27.3pp

Debt / equity0.8×+0.3×

Current ratio3.7×-3.0×