Skip to content
Screener

Stock-Based Comp at other companies

Riot Platforms, Inc. logo
Riot Platforms, Inc.RIOT
$35.58M+18.1%
Core Scientific, Inc. logo
Core Scientific, Inc.CORZ
$18.24M-24.5%
CleanSpark logo
CleanSparkCLSK
$14.55M+224%
Soluna Holdings, Inc. logo
Soluna Holdings, Inc.SLNH
$10.22M+453%
Cipher Digital, Inc. logo
Cipher Digital, Inc.CIFR
$27.05M+196%
TeraWulf logo
TeraWulfWULF
$83.94M+6,337%

Other financials

Income statement

See full
Revenue$37.0M-22.4%
Gross profit-$26.3M-9,631%
Operating income-$98.4M-182%
Net income-$145.4M-162%
EPS (diluted)-$0.24-118%

Balance sheet

See full
Cash & equivalents$357.3M+827%
Total debt$591.0M
Total equity$419.1M-36.6%
Total assets$1.1B

Cash flow

See full
Operating cash flow-$64.7M-243%
CapEx$10.3M-76.2%
Free cash flow-$75.0M-20.6%

Valuation

See full
Market cap$2.34B+90.5%
Enterprise value$2.58B
P/S15.5×

Profitability

See full
Gross margin-7.9%-2.8pp
Operating margin-37.8%+2.0pp
Net margin-52%+24.6pp
FCF margin-259.9%+201pp

Returns & leverage

See full
Return on equity-6.1%-2.5pp
Debt / equity1.4×
Current ratio9.6×

Where this comes from

Reported directly by Keel Infrastructure in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Keel Infrastructure’s 10-Q, filed May 11, 2026.

Filed
May 11, 2026, 7:00 AM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001213900-26-054166
Line itemThree months ended March 31, 2026Three months ended March 31, 2025
Impairment of long-lived assets15,60318,824
Total other expenses29,0832,975
Digital assets earned and hosting revenue received in Bitcoin(35,708)(64,418)
Stock-based compensation3,6644,268
Renewable energy credits earned(1,881)
Gain on disposition of assets(318)(5,586)
Digital assets exchanged for services5,179
Realized gain (loss) on sale of digital assets1,810(4,977)

Item 1. Financial Statements (Unaudited)

FAQ

What is Keel Infrastructure's stock-based comp?
Keel Infrastructure (KEEL) reported stock-based comp of $3.66M in Q1 2026.
How has Keel Infrastructure's stock-based comp changed year-over-year?
Keel Infrastructure's stock-based comp decreased by 14.2% year-over-year, from $4.27M to $3.66M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Keel Infrastructure's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude