Skip to content
Screener

Kopin KOPN Stock-Based Comp

Stock-Based Comp at other companies

Science Applications International Corporation logo
Science Applications International CorporationSAIC
$13M-13.3%
Booz Allen Hamilton logo
Booz Allen HamiltonBAH
$21M+10.5%
Curtiss-Wright logo
Curtiss-WrightCW
$7.12M+36.6%
COPT Defense Properties logo
COPT Defense PropertiesCDP
$3.19M+11.6%
Viasat logo
ViasatVSAT
$24.19M+64.5%
Plexus logo
PlexusPLXS
$21.14M+175%

Other financials

Income statement

See full
Revenue$12.7M+50.6%
Operating income-$3.5M+35.8%
Net income$830.9K+116%
EPS (diluted)$0.00+100%

Balance sheet

See full
Cash & equivalents$24.9M+2.1%
Total debt$1.2M-47.2%
Total equity$69.2M+331%
Total assets$106.3M+73.7%

Cash flow

See full
Operating cash flow-$4.3M-4.2%
CapEx$3.8M+420%
Free cash flow-$8.1M-66.4%

Valuation

See full
Market cap$791.24M+170%
Enterprise value$767.52M+184%
P/E99.3×
P/S18.1×+11.9×

Profitability

See full
Gross margin46.7%
Operating margin-22.9%-4.6pp
Net margin18.3%+11.3pp
FCF margin-42.2%+7.0pp

Returns & leverage

See full
Return on equity18.7%
Debt / equity-0.1×
Current ratio2.2×+0.9×

Where this comes from

Reported directly by Kopin in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Kopin’s 10-Q, filed August 11, 2026.

Filed
Aug 11, 2026, 5:23 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001493152-26-037194
Line itemSix Months Ended / June 27, 2026Six Months Ended / June 28, 2025
Net loss$(2,921,167)$(8,280,166)
Adjustments to reconcile net income (loss) to net cash used in operating activities:
Depreciation and amortization431,111444,861
Stock-based compensation1,468,8491,522,109
Loss on sale of property and equipment58,818
Non-cash (gain) loss on equity investments(5,294,135)24,000
Gain on sale of equity investment(300,000)
Income taxes(2,128,669)104,455

Document

FAQ

What is Kopin's stock-based comp?
Kopin (KOPN) reported stock-based comp of $973.52K in Q2 2026.
How has Kopin's stock-based comp changed year-over-year?
Kopin's stock-based comp increased by 30.2% year-over-year, from $747.72K to $973.52K.
What is the long-term trend for Kopin's stock-based comp?
Over 4 years (2021 to 2025), Kopin's stock-based comp has grown at a -9.0% compound annual growth rate (CAGR), from $4.42M to $3.03M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Kopin's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude