Skip to content
Screener

Lucid Group, Inc. LCID Fair value adjustment of warrants

Fair value adjustment of warrants at other companies

Bloom Energy logo
Bloom EnergyBE
$25K—
Bloom Energy logo
Bloom EnergyBE
$3.95M—
Natera, Inc. logo
Natera, Inc.NTRA
-$166K+94.9%
AST SpaceMobile logo
AST SpaceMobileASTS
$1.17M-63.4%
Revolution Medicines, Inc. logo
Revolution Medicines, Inc.RVMD
$15.79M+747%
Carvana logo
CarvanaCVNA
$42M+127%

Segments

By segment

See full
Reportable Segment$0+100%

Other financials

Income statement

See full
Revenue$405.3M+56.2%
Gross profit-$426.7M-56.7%
Operating income-$1.1B-34.8%
Net income-$1.0B-91.8%
EPS (diluted)-$3.30-1,079%

Balance sheet

See full
Cash & equivalents$732.6M-59.2%
Total debt$3.4B+22.6%
Total equity-$1.1B-144%
Total assets$7.7B-13.2%

Cash flow

See full
Operating cash flow-$1.2B-47.2%
CapEx$253.8M+39.0%
Free cash flow-$1.5B-45.7%

Valuation

See full
Market cap$2.75B-59.0%
Enterprise value$5.38B-29.8%
P/S1.8×-5.5×

Profitability

See full
Gross margin-96.6%-2.6pp
Operating margin-263.6%-40.8pp
Net margin-249.2%+2.2pp
FCF margin-330.4%+2.1pp

Returns & leverage

See full
Return on equity-117.6%+947pp
Debt / equity5.4×+4.8×
Current ratio1.1×-1.4×