Skip to content
Screener

LCI Industries LCII Aftermarket Segment — D&A

Similar metrics at other companies

Phinia logo
PHINAftermarket — D&A
$6M-14.3%
FreightCar America logo
RAILAftermarket — D&A
$309K+758%
O'Reilly Automotive logo
ORLYAutomotive Aftermarket Parts — D&A
$111.15M+9.5%
Signet Jewelers logo
SIGInternational segment — D&A
$2.3M-4.2%
PVH logo
PVHAmericas Segment — D&A
$9.5M-2.1%
PVH logo
PVHAPAC Segment — D&A
$10M-3.8%

Other financials

Income statement

See full
Revenue$968.7M-12.5%
Gross profit$301.1M+11.5%
Operating income$96.0M+9.3%
Net income$67.1M+16.5%
EPS (diluted)$2.75+20.1%

Balance sheet

See full
Cash & equivalents$216.5M+12.8%
Total debt$1.1B-4.7%
Total equity$1.4B+3.4%
Total assets$3.3B+3.0%

Cash flow

See full
Operating cash flow$203.7M+81.5%
CapEx$18.8M+47.3%
Free cash flow$184.9M+85.9%

Valuation

See full
Market cap$2.57B+10.7%
Enterprise value$3.5B+5.0%
P/E12.2×-3.1×
P/S0.6×0.0×

Profitability

See full
Gross margin25.7%+2.1pp
Operating margin7.5%+1.3pp
Net margin5.2%+1.3pp
FCF margin7.1%-0.6pp

Returns & leverage

See full
Return on equity15%+4.0pp
Debt / equity0.8×-0.1×
Current ratio2.5×-0.3×

Where this comes from

Reported directly by LCI Industries in its filing.

Tagged under the XBRL concept us-gaap:DepreciationDepletionAndAmortization.

The source filing: LCI Industries’s 10-K, filed February 26, 2026.

Filed
Feb 26, 2026, 9:51 AM EST
Fiscal year
FY2025
Accession
0000763744-26-000011
(In thousands)Year Ended December 31, 2025Year Ended December 31, 2024Year Ended December 31, 2023
Cash flows from operating activities:
Net income$188,250$142,867$64,195
Adjustments to reconcile net income to cash flows provided by operating activities:
Depreciation and amortization121,231125,693131,768
Stock-based compensation expense22,68918,65318,229
Deferred taxes15,882(7,073)2,067
Loss on extinguishment of debt8,859——
Gain on sale of real estate(19,716)——

Item 8. FINANCIAL STATEMENTS AND SUPPLEMENTARY DATA.

FAQ

What is LCI Industries's aftermarket segment — D&A?
LCI Industries (LCII) reported aftermarket segment — D&A of $8.56M in Q4 2025.
How has LCI Industries's aftermarket segment — D&A changed year-over-year?
LCI Industries's aftermarket segment — D&A increased by 5.8% year-over-year, from $8.09M to $8.56M.
What is the long-term trend for LCI Industries's aftermarket segment — D&A?
Over 4 years (2021 to 2025), LCI Industries's aftermarket segment — D&A has grown at a 4.6% compound annual growth rate (CAGR), from $28.6M to $34.24M.
What does aftermarket segment — D&A mean?
The systematic allocation of the cost of tangible and intangible assets over their useful lives, specifically allocated to the aftermarket segment. This non-cash expense reflects the wear and tear or obsolescence of assets used to generate aftermarket revenue. Analyzing this metric allows investors to understand the capital intensity of the segment and the ongoing cost of maintaining its asset base.

Ask your AI about LCI Industries's aftermarket segment — d&a.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude