Skip to content
Screener

Marriott International MAR Non-US — Total Revenue

Similar metrics at other companies

Gemini Space Station logo
GEMIInternational — Total Revenue
$5.1M+30.7%
Corebridge Financial logo
CRBGInternational — Total Revenue
$0-100%
SEI Investments logo
SEICInternational operations — Total Revenue
$84.91M+10.1%
Insulet logo
PODDInternational — Total Revenue
$251.8M+35.5%
DocuSign logo
DOCUInternational — Total Revenue
$253.91M+16.8%
Domo, Inc. logo
DOMOInternational — Total Revenue
$16.99M+7.9%

Other financials

Income statement

See full
Revenue$6.7B+6.2%
Operating income$1.2B-0.6%
Net income$766.0M+0.4%
EPS (diluted)$2.90+4.3%

Balance sheet

See full
Cash & equivalents$468.0M-14.3%
Total debt$18.7B+10.6%
Total equity-$4.1B-29.2%
Total assets$27.9B+4.5%

Cash flow

See full
Operating cash flow$858.0M+32.6%
CapEx$130.0M-3.7%
Free cash flow$728.0M+42.2%

Valuation

See full
Market cap$94.22B+32.1%
Enterprise value$112.48B+28.0%
P/E36.4×+7.5×

Profitability

See full
Operating margin16%+0.9pp
Net margin9.7%0.0pp
FCF margin10.6%+3.3pp

Returns & leverage

See full
Return on equity286.4%+138pp
Debt / equity87×+80.5×
Current ratio0.5×0.0×

Where this comes from

Reported directly by Marriott International in its filing.

Tagged under the XBRL concept us-gaap:Revenues.

The source filing: Marriott International’s 10-K, filed February 10, 2026.

Filed
Feb 10, 2026, 1:35 PM EST
Fiscal year
FY2025
Accession
0001048286-26-000007

Revenues attributed to operations located outside the U.S. were $5,672 million in 2025, $5,512 million in 2024, and $5,160 million in 2023, including cost reimbursement revenue outside the U.S. of $3,077 million in 2025, $3,018 million in 2024, and $2,806 million in 2023.

Item 8. Financial Statements.

FAQ

What is Marriott International's non-us — total revenue?
Marriott International (MAR) reported non-us — total revenue of $1.42B in Q4 2025.
How has Marriott International's non-us — total revenue changed year-over-year?
Marriott International's non-us — total revenue increased by 2.9% year-over-year, from $1.38B to $1.42B.
What is the long-term trend for Marriott International's non-us — total revenue?
Over 4 years (2021 to 2025), Marriott International's non-us — total revenue has grown at a 21.4% compound annual growth rate (CAGR), from $2.62B to $5.67B.
What does non-us — total revenue mean?
This metric aggregates all gross income generated by the company's operations within its international geographic segment, excluding North America. It includes revenue streams from managed and franchised properties, incentive fees, and other service-related income earned outside the domestic market. It serves as a primary indicator of the company's market penetration and brand strength in global regions.

Ask your AI about Marriott International's non-us — total revenue.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude