Skip to content
Screener

Moog Inc. MOG.B Stock-Based Comp

Stock-Based Comp at other companies

Parker-Hannifin logo
Parker-HannifinPH
$34M+17.2%
Woodward logo
WoodwardWWD
$14.09M+10.9%
Honeywell International logo
Honeywell InternationalHON
$51M-7.3%
Crane Co. logo
Crane Co.CR
$3.9M-63.2%
Loar Holdings logo
Loar HoldingsLOAR
$4.58M+25.5%
VSE Corporation logo
VSE CorporationVSEC
$4.08M+30.0%

Other financials

Income statement

See full
Revenue$1.1B+12.6%
Gross profit$287.6M+11.1%
Net income$81.8M+49.9%
EPS (diluted)$2.55+49.1%

Balance sheet

See full
Cash & equivalents$307.6M+390%
Total debt$1.5B+6.9%
Total equity$2.1B+16.4%
Total assets$4.9B+13.8%

Cash flow

See full
Operating cash flow$129.6M+224%
CapEx$31.8M-15.4%
Free cash flow$97.8M

Valuation

See full
Market cap$12.94B+96.4%
Enterprise value$14.09B+79.7%
P/E45.6×+14.7×
P/S3.1×+1.3×

Profitability

See full
Gross margin27.4%-0.4pp
Net margin6.8%+1.0pp
FCF margin-3.9%

Returns & leverage

See full
Return on equity14.5%+2.4pp
Debt / equity0.7×-0.1×
Current ratio1.7×-0.7×

Where this comes from

Reported directly by Moog Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Moog Inc.’s 10-Q, filed April 24, 2026.

Filed
Apr 24, 2026, 11:08 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001628280-26-027064
Line itemThree Months Ended / March 28,2026Three Months Ended / March 29,2025Six Months Ended / March 28,2026Six Months Ended / March 29,2025
Total operating profit137,937109,051273,383212,655
Deductions from operating profit:
Interest expense15,54019,54832,73535,796
Equity-based compensation expense4,7703,6959,7258,020
Non-service pension expense1,1471,9392,2773,885
Corporate and other expenses, net7,66111,81118,61318,461
Earnings before income taxes$108,819$72,058$210,033$146,493
Depreciation and amortization:

Item 1. Financial Statements

FAQ

What is Moog Inc.'s stock-based comp?
Moog Inc. (MOG.B) reported stock-based comp of $4.77M in Q1 2026.
How has Moog Inc.'s stock-based comp changed year-over-year?
Moog Inc.'s stock-based comp increased by 29.1% year-over-year, from $3.7M to $4.77M.
What is the long-term trend for Moog Inc.'s stock-based comp?
Over 4 years (2021 to 2025), Moog Inc.'s stock-based comp has grown at a 22.3% compound annual growth rate (CAGR), from $7.46M to $16.71M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Moog Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude