Skip to content
Screener

D&A at other companies

EquipmentShare.com, Inc. logo
EquipmentShare.com, Inc.EQPT
$89M+27.1%
BILL Holdings logo
BILL HoldingsBILL
$11.98M+14.3%
Sunbelt Rentals Holdings logo
Sunbelt Rentals HoldingsSUNB
$466M+2.9%
EAT
Brinker InternationalEAT
$55M+0.5%
Photronics logo
PhotronicsPLAB
$19.94M+2.2%
Andersen Group logo
Andersen GroupANDG
$2.27M+8.5%

Segments

By segment

See full
Reportable Segment$3.85M-15.2%

Other financials

Income statement

See full
Revenue$168.8M+55.2%
Gross profit$97.7M+58.7%
Operating income-$4.2M+83.0%
Net income$1.8M+107%
EPS (diluted)$0.02+106%

Balance sheet

See full
Cash & equivalents$64.8M-40.3%
Total debt$148.2M+0.4%
Total equity$484.8M-0.7%
Total assets$822.6M-4.8%

Cash flow

See full
Operating cash flow-$8.9M+22.2%
CapEx$2.3M+99.5%
Free cash flow-$10.3M+23.4%

Valuation

See full
Market cap$6.12B+362%
Enterprise value$6.2B+355%
P/S10.8×+7.2×

Profitability

See full
Gross margin57.5%+1.7pp
Operating margin-13.6%-5.7pp
Net margin-18.2%-7.3pp
FCF margin2%+1.0pp

Returns & leverage

See full
Return on equity-21.3%-6.5pp
Debt / equity0.3×0.0×
Current ratio1.8×+0.2×