Skip to content
Screener

Odyssey Therapeutics ODTX MDA5 — Business Combination Contingent Consideration Liability Measurement Input

Other product segments

NLRP1
3,500%

Similar metrics at other companies

Scansource logo
SCSCIntelisys & Advisory — Contingent consideration, liability, measurement input
45%+5.0pp
Scansource logo
SCSCSpecialty Technology Solutions — Contingent consideration, liability, measurement input
60%+45.0pp
The RMR Group logo
RMRBusiness Combination, Contingent Consideration, Liability
$3.64M-75.0%
Amgen logo
AMGNBusiness Combination, Contingent Consideration, Liability
$171M+90.0%
Medline, Inc. logo
MDLNBusiness Combination, Contingent Consideration, Liability
$29M
LivaNova logo
LIVNBusiness Combination, Contingent Consideration, Liability
$42.12M

Other financials

Income statement

See full
Revenue--100%
Operating income-$55.5M-32.3%
Net income-$52.8M-28.0%
EPS (diluted)-$1.74+94.1%

Balance sheet

See full
Cash & equivalents$82.0M-49.7%
Total debt$24.8M+8,175%
Total equity$421.2M+197%
Total assets$483.9M

Cash flow

See full
Operating cash flow-$34.5M-0.7%
CapEx$186.0K+541%
Free cash flow-$34.7M-1.2%

Valuation

See full
Market cap$1.02B+29.5%
Enterprise value$959.62M
P/S353.4×

Profitability

See full
Operating margin-6,129%
Net margin-5,934%
FCF margin-5,203.9%

Returns & leverage

See full
Return on equity-8,434.8%
Debt / equity0.1×
Current ratio11.4×

Where this comes from

Reported directly by Odyssey Therapeutics in its filing.

Tagged under the XBRL concept us-gaap:BusinessCombinationContingentConsiderationLiabilityMeasurementInput.

The source filing: Odyssey Therapeutics’s 10-Q, filed August 6, 2026.

Filed
Aug 5, 2026, 8:00 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-335822
Significant Unobservable InputsJune 30, 2026December 31, 2025
Discount rate22.1%15.6%
Projected milestone timing3.00 to 11.26 Years2.25 to 11.75 Years
Probability of milestone achievement - NLRP1 program5.0% - 35.0%5.0% - 35.0%
Probability of milestone achievement - MDA5 program5.0% - 35.0%5.0% - 35.0%

Item 1. Financial Statements.

FAQ

What is Odyssey Therapeutics's MDA5 — business combination contingent consideration liability measurement input?
Odyssey Therapeutics (ODTX) reported MDA5 — business combination contingent consideration liability measurement input of 3,500% in Q2 2026.
What does MDA5 — business combination contingent consideration liability measurement input mean?
This metric represents the key valuation inputs, such as probability-weighted clinical milestones or revenue projections, used to determine the fair value of contingent consideration liabilities associated with the acquisition of the MDA5 program. It reflects the financial obligation owed to former shareholders or partners contingent upon the successful development, regulatory approval, or commercialization of the MDA5-targeted therapeutic. Changes in these inputs directly impact the company's balance sheet and reported earnings through periodic fair value adjustments.

Ask your AI about Odyssey Therapeutics's mda5 — business combination contingent consideration liability measurement input.

Connect your AI assistant and compare segments, right in your chat.

Connect your AI
Harbor at dusk
Claude