Skip to content
Screener

Odyssey Therapeutics ODTX NLRP1 — Business Combination Contingent Consideration Liability Measurement Input

Other product segments

MDA5
3,500%

Similar metrics at other companies

Scansource logo
SCSCIntelisys & Advisory — Contingent consideration, liability, measurement input
45%+5.0pp
Scansource logo
SCSCSpecialty Technology Solutions — Contingent consideration, liability, measurement input
60%+45.0pp
The RMR Group logo
RMRBusiness Combination, Contingent Consideration, Liability
$3.64M-75.0%
Amgen logo
AMGNBusiness Combination, Contingent Consideration, Liability
$171M+90.0%
Medline, Inc. logo
MDLNBusiness Combination, Contingent Consideration, Liability
$29M
LivaNova logo
LIVNBusiness Combination, Contingent Consideration, Liability
$42.12M

Other financials

Income statement

See full
Revenue--100%
Operating income-$55.5M-32.3%
Net income-$52.8M-28.0%
EPS (diluted)-$1.74+94.1%

Balance sheet

See full
Cash & equivalents$82.0M-49.7%
Total debt$24.8M+8,175%
Total equity$421.2M+197%
Total assets$483.9M

Cash flow

See full
Operating cash flow-$34.5M-0.7%
CapEx$186.0K+541%
Free cash flow-$34.7M-1.2%

Valuation

See full
Market cap$1.02B+29.5%
Enterprise value$959.62M
P/S353.4×

Profitability

See full
Operating margin-6,129%
Net margin-5,934%
FCF margin-5,203.9%

Returns & leverage

See full
Return on equity-8,434.8%
Debt / equity0.1×
Current ratio11.4×

Where this comes from

Reported directly by Odyssey Therapeutics in its filing.

Tagged under the XBRL concept us-gaap:BusinessCombinationContingentConsiderationLiabilityMeasurementInput.

The source filing: Odyssey Therapeutics’s 10-Q, filed August 6, 2026.

Filed
Aug 5, 2026, 8:00 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-335822
Significant Unobservable InputsJune 30, 2026December 31, 2025
Discount rate22.1%15.6%
Projected milestone timing3.00 to 11.26 Years2.25 to 11.75 Years
Probability of milestone achievement - NLRP1 program5.0% - 35.0%5.0% - 35.0%
Probability of milestone achievement - MDA5 program5.0% - 35.0%5.0% - 35.0%

Item 1. Financial Statements.

FAQ

What is Odyssey Therapeutics's NLRP1 — business combination contingent consideration liability measurement input?
Odyssey Therapeutics (ODTX) reported NLRP1 — business combination contingent consideration liability measurement input of 3,500% in Q2 2026.
What does NLRP1 — business combination contingent consideration liability measurement input mean?
This metric represents the quantitative inputs and valuation assumptions used to determine the fair value of contingent consideration liabilities associated with the acquisition of NLRP1-related assets. It reflects the estimated probability-weighted cash flows, discount rates, and clinical milestone achievement timelines tied to the development of these specific therapeutic candidates. As a clinical-stage company, these inputs are critical for assessing the financial impact of future earn-out obligations on the balance sheet.

Ask your AI about Odyssey Therapeutics's nlrp1 — business combination contingent consideration liability measurement input.

Connect your AI assistant and compare segments, right in your chat.

Connect your AI
Harbor at dusk
Claude