Skip to content
Screener

Stock-Based Comp at other companies

Schrodinger logo
SchrodingerSDGR
$8.79M-17.2%
PVL
Palvella TherapeuticsPVLA
$3.38M+209%
Recursion Pharmaceuticals, Inc. logo
Recursion Pharmaceuticals, Inc.RXRX
$19.5M-25.5%
Celcuity logo
CelcuityCELC
$5.33M+118%
Revolution Medicines, Inc. logo
Revolution Medicines, Inc.RVMD
$67M+132%
Ligand Pharmaceuticals logo
Ligand PharmaceuticalsLGND
$13.65M+36.6%

Other financials

Income statement

See full
Revenue$350.0K-48.3%
Operating income-$90.8M-18.2%
Net income-$83.7M-18.9%
EPS (diluted)-$0.410.0%

Balance sheet

See full
Cash & equivalents$121.2M+6.4%
Total debt$30.7M-10.3%
Total equity$890.0M+33.7%
Total assets$967.5M+32.7%

Cash flow

See full
Operating cash flow-$54.1M+2.1%
CapEx$1.0K
Free cash flow-$44.9M+22.5%

Valuation

See full
Market cap$4.3B+611%
Enterprise value$4.21B+702%
P/S415.9×+343×

Profitability

See full
Operating margin-2,999.4%-637pp
Net margin-2,763.6%-568pp
FCF margin-1,536%-429pp

Returns & leverage

See full
Return on equity-36.8%-6.3pp
Debt / equity0.0×
Current ratio18.3×-2.7×

Where this comes from

Reported directly by Relay Therapeutics, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Relay Therapeutics, Inc.’s 10-Q, filed August 6, 2026.

Filed
Aug 6, 2026, 4:15 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-338056
Line itemSix Months Ended June 30, 2026Six Months Ended June 30, 2025
Net loss$(156,998)$(147,440)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation expense8642,210
Stock compensation expense19,71633,825
Impairment of intangible asset2,300
Loss on disposal of property and equipment615
Net amortization of premiums and discounts on investments(1,406)(2,991)
Changes in assets and liabilities:

Item 1. Financial Statements.

FAQ

What is Relay Therapeutics, Inc.'s stock-based comp?
Relay Therapeutics, Inc. (RLAY) reported stock-based comp of $9.18M in Q2 2026.
How has Relay Therapeutics, Inc.'s stock-based comp changed year-over-year?
Relay Therapeutics, Inc.'s stock-based comp decreased by 36.7% year-over-year, from $14.5M to $9.18M.
What is the long-term trend for Relay Therapeutics, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), Relay Therapeutics, Inc.'s stock-based comp has grown at a 6.5% compound annual growth rate (CAGR), from $48.45M to $62.42M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Relay Therapeutics, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude