Skip to content
Screener

Stock-Based Comp at other companies

Schrodinger logo
SchrodingerSDGR
$8.79M-17.2%
Absci Corporation logo
Absci CorporationABSI
$4.38M-10.8%
AbCellera Biologics Inc. logo
AbCellera Biologics Inc.ABCL
$12.29M-13.5%
Relay Therapeutics, Inc. logo
Relay Therapeutics, Inc.RLAY
$9.18M-36.7%
Septerna, Inc. logo
Septerna, Inc.SEPN
$5.07M+181%
Xencor logo
XencorXNCR
$4.51M+3.9%

Other financials

Income statement

See full
Revenue$7.7M-60.1%
Gross profit-$3.8M-307%
Operating income-$135.0M+23.4%
Net income-$131.0M+23.8%
EPS (diluted)-$0.25+39.0%

Balance sheet

See full
Cash & equivalents$556.8M+4.3%
Total debt$80.5M-27.2%
Total equity$915.0M-0.5%
Total assets$1.2B-6.9%

Cash flow

See full
Operating cash flow-$105.9M-38.6%
CapEx$44.0K-98.6%
Free cash flow-$106.0M-33.2%

Valuation

See full
Market cap$1.7B-28.6%
Enterprise value$1.22B-37.5%
P/S31×-5.9×

Profitability

See full
Gross margin3.5%
Operating margin-991.7%-13.7pp
Net margin-945.9%-52.4pp
FCF margin-642.2%+36.1pp

Returns & leverage

See full
Return on equity-56.6%-14.5pp
Debt / equity0.1×0.0×
Current ratio+1.5×

Where this comes from

Reported directly by Recursion Pharmaceuticals, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Recursion Pharmaceuticals, Inc.’s 10-Q, filed August 5, 2026.

Filed
Aug 5, 2026, 6:32 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001601830-26-000098
Line itemSix months ended June 30, 2026Six months ended June 30, 2025
Net loss$(248,509)$(374,384)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization37,84043,180
Stock-based compensation41,71362,217
Asset impairment5,956
Lease expense10,45911,755
Loss on disposal of a business4,502
Deferred income taxes(4,600)219

Item 1. Financial Statements (unaudited)

FAQ

What is Recursion Pharmaceuticals, Inc.'s stock-based comp?
Recursion Pharmaceuticals, Inc. (RXRX) reported stock-based comp of $19.5M in Q2 2026.
How has Recursion Pharmaceuticals, Inc.'s stock-based comp changed year-over-year?
Recursion Pharmaceuticals, Inc.'s stock-based comp decreased by 25.5% year-over-year, from $26.16M to $19.5M.
What is the long-term trend for Recursion Pharmaceuticals, Inc.'s stock-based comp?
Over 4 years (2021 to 2025), Recursion Pharmaceuticals, Inc.'s stock-based comp has grown at a 65.5% compound annual growth rate (CAGR), from $14.84M to $111.22M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Recursion Pharmaceuticals, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude