Skip to content
Screener

Stock-Based Comp at other companies

MGM Resorts International logo
MGM Resorts InternationalMGM
$15.67M-4.8%
PENN Entertainment, Inc. logo
PENN Entertainment, Inc.PENN
$17.4M+8.1%
Caesars Entertainment, Inc. logo
Caesars Entertainment, Inc.CZR
$23M-4.2%
Flutter Entertainment logo
Flutter EntertainmentFLUT
$67M-4.3%
DraftKings Inc. logo
DraftKings Inc.DKNG
$82.55M-2.5%
Red Rock Resorts, Inc. logo
Red Rock Resorts, Inc.RRR
$9.85M+12.9%

Other financials

Income statement

See full
Revenue$370.4M+41.1%
Gross profit$132.2M+44.4%
Operating income$42.8M+187%
Net income$9.1M+70.5%
EPS (diluted)$0.08+60.0%

Balance sheet

See full
Cash & equivalents$331.6M+42.9%
Total debt$5.6M-8.1%
Total equity$159.1M+95.7%
Total assets$677.3M+75.0%

Cash flow

See full
Operating cash flow$20.1M-29.9%
CapEx$252.0K+56.5%
Free cash flow$19.9M-30.4%

Valuation

See full
Market cap$2.88B+62.6%
Enterprise value$2.55B+66.3%
P/E77.6×+7.5×
P/S2.3×+0.6×

Profitability

See full
Gross margin34.9%-0.3pp
Operating margin9.3%+5.3pp
Net margin3%+2.1pp
FCF margin12.5%+1.8pp

Returns & leverage

See full
Return on equity30.8%+19.0pp
Debt / equity0.0×
Current ratio+0.3×

Where this comes from

Reported directly by Rush Street Interactive in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Rush Street Interactive’s 10-Q, filed April 29, 2026.

Filed
Apr 29, 2026, 4:16 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001793659-26-000023
Line itemThree Months Ended March 31, 2026Three Months Ended March 31, 2025
Net income$26,211$11,211
Adjustments to reconcile net income to net cash provided by operating activities
Depreciation and amortization expense10,7279,491
Share-based compensation expense6,6918,813
Deferred income taxes3,330100
Noncash lease expense265224
Change in tax receivable agreement liability345
Changes in operating assets and liabilities:

Item 1. Financial StatementsF-

FAQ

What is Rush Street Interactive's stock-based comp?
Rush Street Interactive (RSI) reported stock-based comp of $6.69M in Q1 2026.
How has Rush Street Interactive's stock-based comp changed year-over-year?
Rush Street Interactive's stock-based comp decreased by 24.1% year-over-year, from $8.81M to $6.69M.
What is the long-term trend for Rush Street Interactive's stock-based comp?
Over 4 years (2021 to 2025), Rush Street Interactive's stock-based comp has grown at a 1.3% compound annual growth rate (CAGR), from $24.91M to $26.26M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Rush Street Interactive's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude