Sherwin-Williams SHW Goodwill Additions

Goodwill Additions at other companies

Church & DwightCHD

——

Consumer Brands Group$247.8M—

Paint Stores Group$31.6M—

Performance Coatings Group$27.4M-43.2%

Revenue$5.7B+6.8%

Gross profit$2.8B+8.6%

Net income$534.7M+6.1%

EPS (diluted)$2.15+7.5%

Cash & equivalents$216.9M+8.6%

Total debt$16.2B+10.6%

Total equity$4.4B+7.3%

Total assets$26.4B+7.1%

Operating cash flow$139.1M+328%

CapEx$138.3M-26.9%

Free cash flow$800.0K+100%

Market cap$79.12B-9.7%

Enterprise value$95.06B-6.9%

P/E30.4×-2.3×

P/S3.3×-0.5×

Gross margin49%+0.3pp

Net margin10.9%-0.8pp

Return on equity60.7%-9.5pp

Debt / equity3.6×+0.1×

Current ratio0.9×+0.1×