Skip to content
Screener

Sirius XM SIRI Stock-Based Comp

Stock-Based Comp at other companies

Apple logo
AppleAAPL
$3.4B+7.4%
Amazon logo
AmazonAMZN
$6.04B-7.6%
iHeartMedia, Inc. logo
iHeartMedia, Inc.IHRT
$5.3M+13.8%
LiveOne, Inc. logo
LiveOne, Inc.LVO
$4.86M+194%
PodcastOne, Inc. logo
PodcastOne, Inc.PODC
$1.09M+40.9%
Alphabet Inc. logo
Alphabet Inc.GOOGL

Segments

By product

See full
Programming and content$9M-10.0%
Transmission$1M0.0%

Other financials

Income statement

See full
Revenue$2.2B+1.0%
Gross profit$1.2B-2.8%
Operating income$472.0M+29.3%
Net income$239.0M+16.6%
EPS (diluted)$0.70+22.8%

Balance sheet

See full
Cash & equivalents$174.0M+89.1%
Total debt$9.5B-7.3%
Total equity$11.9B+5.1%
Total assets$27.2B-0.5%

Cash flow

See full
Operating cash flow$722.0M+32.2%
CapEx$130.0M-10.3%
Free cash flow$592.0M+47.6%

Valuation

See full
Market cap$10.08B+42.9%
Enterprise value$19.36B+12.8%
P/E11.5×
P/S1.2×+0.3×

Profitability

See full
Gross margin53.5%-0.3pp
Operating margin19.1%
Net margin10.2%
FCF margin18%+6.4pp

Returns & leverage

See full
Return on equity7.6%
Debt / equity0.8×-0.1×
Current ratio0.5×+0.1×

Where this comes from

Reported directly by Sirius XM in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Sirius XM’s 10-Q, filed July 30, 2026.

Filed
Jul 30, 2026, 9:45 AM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0000908937-26-000022
(in millions)For the Six Months Ended June 30, 2026For the Six Months Ended June 30, 2025
Non-cash interest expense, net of amortization of premium99
Realized and unrealized gains on financial instruments, net74(4)
Share of losses of equity method investments, net7259
Share-based payment expense10297
Deferred income tax expense (benefit)35(34)
Amortization of right-of-use assets2021
Other charges, net2119
Changes in operating assets and liabilities:

Item 1. Financial Statements (unaudited)

FAQ

What is Sirius XM's stock-based comp?
Sirius XM (SIRI) reported stock-based comp of $48M in Q2 2026.
How has Sirius XM's stock-based comp changed year-over-year?
Sirius XM's stock-based comp increased by 2.1% year-over-year, from $47M to $48M.
What is the long-term trend for Sirius XM's stock-based comp?
Over 4 years (2021 to 2025), Sirius XM's stock-based comp has grown at a -3.0% compound annual growth rate (CAGR), from $202M to $179M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Sirius XM's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude