Skip to content

Varonis Systems VRNS Q2 2026 earnings

Reported July 28, 2026 · After market close

Revenue$180.0MBeat by $3.2M
Adjusted EPS$0.04Beat by $0.03
Revenue estimate$176.8M
EPS estimate$0.01
Our Q2 results were highlighted by SaaS ARR excluding conversions growth of 25%, SaaS ARR from new logos growing more than 20% and increasing momentum from our newer products, including Atlas, Interceptor, and Database Activity Monitoring. Organizations are prioritizing data and AI security, and we are uniquely positioned to help customers secure sensitive data, govern AI and automate risk reduction.
Varonis Systems

Next report

Oct 27, 2026 (in 3 months)
Revenue estimate$186.1M
EPS estimate$0.02

Financials

Q2 2026

Income statement

See full
Revenue$180.0M+18.3%
Gross profit$135.5M+12.1%
Operating income-$40.6M-11.2%
Net income-$46.8M-30.7%
EPS (diluted)-$0.41-28.1%

Balance sheet

See full
Cash & equivalents$233.6M+17.3%
Total debt$62.9M-79.2%
Total equity$444.5M+30.2%
Total assets$1.7B+2.4%

Cash flow

See full
Operating cash flow$25.1M+17.5%
CapEx$4.4M+29.7%
Free cash flow$20.7M+15.2%

Valuation & ratios

Valuation

as of 07/28/26
See full
Market cap$5.36B-12.0%
Enterprise value$5.19B-16.2%
P/S7.8×-2.4×

Profitability

See full
Gross margin77.1%-4.4pp
Operating margin-22%+1.8pp
Net margin-20.5%+4.8pp
FCF margin17.7%-3.2pp

Returns & leverage

See full
Return on equity-36%+23.8pp
Debt / equity0.1×-0.7×
Current ratio1.6×+0.3×

Segments

By product

See full
SaaS$171.7M+62.2%

Versus estimates

Full release

8-K filed July 28, 2026 · preliminary until the 10-Q

View on SEC.gov

Varonis Announces Second Quarter 2026 Financial Results

SaaS ARR, excluding conversions increased 25% year-over-year Total SaaS ARR was $726.0 million, up 52% year-over-year MIAMI, July 28, 2026 (GLOBE NEWSWIRE) -- Varonis Systems, Inc. (Nasdaq: VRNS), the data and AI security leader, today announced financial results for the second quarter ended June 30, 2026.

Yaki Faitelson, Varonis CEO, said, “Our Q2 results were highlighted by SaaS ARR excluding conversions growth of 25%, SaaS ARR from new logos growing more than 20% and increasing momentum from our newer products, including Atlas, Interceptor, and Database Activity Monitoring. Organizations are prioritizing data and AI security, and we are uniquely positioned to help customers secure sensitive data, govern AI and automate risk reduction.”

Guy Melamed, Varonis CFO & COO, added, “Our performance this quarter was characterized by healthy new logo momentum driven by the need to secure AI and the data powering it. Given the strength we are seeing in the business, the underlying demand drivers and our strong start to July, we are raising our full-year outlook for SaaS ARR excluding conversions growth above the second quarter beat to 21% at the midpoint to $769 million to $775 million which is a $5 million raise over last quarter.”

Financial Summary for the Second Quarter Ended June 30, 2026

  • Total revenues were $180.0 million, compared with $152.2 million in the second quarter of 2025.
  • SaaS revenues were $171.7 million, compared with $105.9 million in the second quarter of 2025.
  • Term license subscription revenues were $4.2 million, compared with $32.4 million in the second quarter of 2025, with the vast majority of the decline driven by customers converting to our SaaS platform.
  • Maintenance and services revenues were $4.1 million, compared with $13.9 million in the second quarter of 2025, with the vast majority of the decline driven by customers converting to our SaaS platform.
  • GAAP operating loss was ($40.6) million, compared to GAAP operating loss of ($36.6) million in the second quarter of 2025.
  • Non-GAAP operating income was $3.7 million, compared to non-GAAP operating loss of ($1.9) million in the second quarter of 2025.

The tables at the end of this press release include a reconciliation of GAAP operating income (loss) to non-GAAP operating income (loss) and GAAP net income (loss) to non-GAAP net income (loss) for the three and six months ended June 30, 2026 and 2025. An explanation of these measures is included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators." Key Performance Indicators and Recent Business Highlights

  • SaaS ARR, was $726.0 million as of the end of the second quarter, up 52% year-over-year and up 25% year-over-year, excluding conversions.
  • As of June 30, 2026, the Company had $911.5 million in cash and cash equivalents, short-term deposits and short-term and long-term marketable securities.
  • During the six months ended June 30, 2026, the Company generated $80.1 million of cash from operations, compared to $89.3 million generated in the prior year period.
  • During the six months ended June 30, 2026, the Company generated $69.1 million of free cash flow, compared to $82.7 million generated in the prior year period.
  • During the six months ended June 30, 2026, the Company generated $81.0 million of adjusted free cash flow, compared to $84.3 million generated in the prior year period.
  • Announced support for Cursor, the AI-native coding tool, delivering visibility and control across the agentic development lifecycle.
  • Named a Gartner Peer Insights Customers’ Choice for Data Security Posture Management (DSPM).
  • Achieved GovRAMP Authorization to help public sector organizations secure critical data and AI.
  • Deepened integration with Anthropic’s Claude Enterprise and Claude Platform as well as Claude Code and Claude Cowork, enabling security teams to secure and govern the entire Claude enterprise suite with the Varonis Atlas AI Security Platform.

An explanation of SaaS ARR is included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators." In addition, the tables at the end of this press release include a reconciliation of net cash provided by operating activities to non-GAAP free cash flow and non-GAAP adjusted free cash flow. An explanation of these measures is also included below under the heading "Non-GAAP Financial Measures and Key Performance Indicators."

Financial Outlook

For the third quarter of 2026, the Company expects:

  • SaaS ARR year-over-year growth of 22% to 23%, excluding conversions.
  • Revenues of $185.0 million to $188.0 million, or year-over-year growth of 14% to 16%.
  • Non-GAAP operating income of $2.5 million to $3.5 million.
  • Non-GAAP net income per diluted share in the range of $0.02 to $0.03, based on 131.1 million diluted shares outstanding.

For full year 2026, the Company now expects:

  • SaaS ARR of $819.0 million to $850.0 million, or year-over-year growth of 28% to 33%.
  • SaaS ARR year-over-year growth of 20% to 21%, excluding conversions.
  • Free cash flow of $105.0 million to $110.0 million.
  • Revenues of $735.0 million to $739.0 million, or year-over-year growth of 18% to 19%.
  • Non-GAAP operating income of $11.0 million to $13.0 million.
  • Non-GAAP net income per diluted share in the range of $0.14 to $0.15, based on 131.5 million diluted shares outstanding.

Actual results may differ materially from the Company’s Financial Outlook as a result of, among other things, the factors described below under “Forward-Looking Statements”.

Conference Call and Webcast Varonis will host a conference call today, Tuesday, July 28, 2026, at 4:30 p.m. Eastern Time, to discuss the Company's second quarter 2026 financial results. To access this call, dial 877-425-9470 (domestic) or 201-389-0878 (international). The passcode is 13761605. A replay of this conference call will be available through August 11, 2026 at 844-512-2921 (domestic) or 412-317-6671 (international). The replay passcode is 13761605. A live webcast of this conference call will be available on the "Investors" page of the Company's website (www.varonis.com), and a replay will be archived on the website as well.

Non-GAAP Financial Measures and Key Performance Indicators Varonis believes that the use of non-GAAP operating income (loss) and non-GAAP net income (loss) is helpful to our investors. These measures, which the Company refers to as our non-GAAP financial measures, are not prepared in accordance with GAAP.

Non-GAAP operating income (loss) is calculated as operating income (loss) excluding (i) stock-based compensation expense, (ii) payroll tax expense related to stock-based compensation, and (iii) amortization of acquired intangible assets and acquisition-related expenses.

Non-GAAP net income (loss) is calculated as net income (loss) excluding (i) stock-based compensation expense, (ii) payroll tax expense related to stock-based compensation, (iii) amortization of acquired intangible assets and acquisition-related expenses, (iv) foreign exchange gains (losses) which include exchange rate differences on lease contracts as a result of the implementation of ASC 842, (v) amortization of debt issuance costs and (vi) acquisition-related taxes.

The Company believes that the exclusion of these expenses provides a more meaningful comparison of our operational performance from period to period and offers investors and management greater visibility to the underlying performance of our business. Specifically:

  • Stock-based compensation expenses utilize varying available valuation methodologies, subjective assumptions and a variety of equity instruments that can impact a company's non-cash expenses;
  • Payroll taxes are tied to the exercise or vesting of underlying equity awards and the price of our common stock at the time of vesting or exercise, factors which may vary from period to period;
  • Acquired intangible assets are valued at the time of acquisition and are amortized over an estimated useful life after the acquisition, and acquisition-related expenses are unrelated to current operations and neither are comparable to the prior period nor predictive of future results;
  • The Company incurs foreign exchange gains or losses from the revaluation of its significant operating lease liabilities in foreign currencies as well as other assets and liabilities denominated in non-U.S. dollars, which may vary from period to period;
  • Amortization of debt issuance costs, which relate to the Company’s convertible senior notes issued in 2020 and 2024, are a non-cash item; and
  • Acquisition-related taxes are unrelated to current operations and neither are comparable to the prior period nor predictive of future results.

Free cash flow is calculated as net cash provided by or used in operating activities less purchases of property and equipment and capitalized internal-use software. Adjusted free cash flow is calculated as free cash flow excluding net cash paid for acquisition-related costs. We believe that free cash flow and adjusted free cash flow are useful indicators of liquidity that provide information to management and investors about the amount of cash provided by or used in our operations that, after adjusting for the investments in property and equipment, capitalized internal-use software and acquisition-related costs, can be used for strategic initiatives.

Each of our non-GAAP financial measures is an important tool for financial and operational decision making and for evaluating our own operating results over different periods of time. The non-GAAP financial measures do not represent our financial performance under U.S. GAAP and should not be considered as alternatives to operating income (loss) or net income (loss) or any other performance measures derived in accordance with GAAP. Non-GAAP financial measures may not provide information that is directly comparable to that provided by other companies in our industry, as other companies in our industry may calculate non-GAAP financial results differently, particularly related to non-recurring, unusual items. In addition, there are limitations in using non-GAAP financial measures because the non-GAAP financial measures are not prepared in accordance with GAAP, and exclude expenses that may have a material impact on our reported financial results. Further, stock-based compensation expense and payroll tax expense related to stock-based compensation have been, and will continue to be for the foreseeable future, significant recurring expenses in our business and an important part of the compensation provided to our employees. Also, the amortization of intangible assets are expected recurring expenses over the estimated useful life of the underlying intangible asset and acquisition-related expenses will be incurred to the extent acquisitions are made in the future and acquisition-related taxes may be incurred to the extent acquisitions are made in the future. Additionally, foreign exchange rates may fluctuate from one period to another, and the Company does not estimate movements in foreign currencies. Finally, the amortization of debt issuance costs are expected recurring expenses until the maturity of the convertible senior notes in 2029.

The presentation of non-GAAP financial information is not meant to be considered in isolation or as a substitute for the directly comparable financial measures prepared in accordance with GAAP. Varonis urges investors to review the reconciliation of our historical non-GAAP financial measures to the comparable GAAP financial measures included below, and not to rely on any single financial measures to evaluate our business.

A reconciliation for non-GAAP operating income (loss), non-GAAP net income (loss), and free cash flow referred to in our “Financial Outlook” is not provided because we do not guide on their most directly comparable GAAP financial measures. As these are forward-looking statements, such reconciliation is not available without unreasonable effort due to the high variability, complexity, uncertainty and difficulty of estimating certain items such as stock-based compensation and currency fluctuations, which have an impact on our consolidated results. The actual amounts of such reconciling items will have a significant impact on the Company’s most directly comparable GAAP financial measures. The Company believes the information provided is useful to investors because it can be considered in the context of the Company’s historical disclosures of this measure.

SaaS ARR is a key performance indicator defined as the annualized value of active SaaS contracts in effect at the end of that period. Similarly, SaaS ARR excluding conversions is the annualized value of active SaaS contracts excluding the impact of conversions. The contracts are annualized by dividing the total contract value by the number of days in the term and multiplying the result by 365. The annualized value of contracts is a legal and contractual determination made by assessing the contractual terms with our customers. The annualized value of such contracts is not determined by reference to historical revenues, deferred revenues or any other GAAP financial measure over any period. SaaS ARR is not a forecast of future revenues, which can be impacted by contract start and end dates and renewal rates.

Forward-Looking Statements

This press release contains, and statements made during the above referenced conference call will contain, "forward-looking" statements, which are subject to the safe harbor provisions of the Private Securities Litigation Reform Act of 1995, including regarding the Company's growth rate and its expectations regarding future revenues, operating income or loss or earnings or loss per share. These statements are not guarantees of future performance but are based on management's expectations as of the date of this press release and assumptions that are inherently subject to uncertainties, risks and changes in circumstances that are difficult to predict. Forward-looking statements involve known and unknown risks, uncertainties and other factors that may cause actual results, performance or achievements to be materially different from any future results, performance or achievements. Important factors that could cause actual results to differ materially from those expressed or implied by these forward-looking statements include the following: the impact of potential information technology, cybersecurity or data security breaches; risks associated with anticipated growth in Varonis’ addressable market; general economic and industry conditions, such as foreign currency exchange rate fluctuations and expenditure trends for data and cybersecurity solutions; Varonis’ ability to predict the timing and rate of subscription renewals and their impact on the Company’s future revenues and operating results; risks associated with international operations; the impact of global conflicts on the budgets of our clients and on economic conditions generally; competitive factors, including increased sales cycle time, changes in the competitive environment, pricing changes and increased competition; the risk that Varonis may not be able to attract or retain employees, including sales personnel and engineers; Varonis’ ability to build and expand its direct sales efforts and reseller distribution channels; risks associated with the closing of large transactions, including Varonis’ ability to close large transactions consistently on a quarterly basis; new product introductions and Varonis’ ability to develop and deliver innovative products; Varonis’ ability to provide high-quality service and support offerings; the expansion of cloud-delivered services; and risks associated with our convertible notes and capped-call transactions. These and other important risk factors are described more fully in Varonis’ reports and other documents filed with the Securities and Exchange Commission and could cause actual results to vary from expectations. All information provided in this press release and in the conference call is as of the date hereof, and Varonis undertakes no duty to update or revise this information, whether as a result of new information, new developments or otherwise, except as required by law.

About Varonis

Varonis (Nasdaq: VRNS) secures AI and the data that powers it. The Varonis platform gives organizations automated visibility and control over their critical data wherever it lives and helps ensure safe and trustworthy AI from code to runtime. Backed by 24x7x365 managed detection and response, Varonis gives thousands of organizations worldwide the confidence to adopt AI, reduce data exposure, and stop AI-powered threats.

Investor Relations Contact: Tim Perz Varonis Systems, Inc. 646-640-2112 investors@varonis.com News Media Contact: Rachel Hunt Varonis Systems, Inc. 877-292-8767 (ext. 1598) pr@varonis.com

Table 1
Preliminary
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
SaaS: Saas Revenues$57.81M$72.21M$88.56M$105.9M$125.82M$142.32M$161.07M$171.73M
Total Revenue$148.07M$158.51M$136.42M$152.16M$161.58M$173.37M$173.13M$180.02M
Total Cost of Revenue$24.01M$26.06M$29.02M$31.25M$35.15M$36.56M$41.57M$44.51M
Gross Profit$124.06M$132.46M$107.41M$120.91M$126.43M$136.81M$131.56M$135.51M
Research and Development$53.46M$50.55M$54.21M$56.25M$62.74M$64.62M$69.76M$73.34M
Selling and Marketing$71.38M$76.12M$72.76M$76.58M$74.03M$77.98M$80.34M$78.98M
General and Administrative$22.86M$23.34M$24.2M$24.64M$25.6M$24.48M$25.94M$23.83M
Total Operating Expenses$147.7M$150.01M$151.17M$157.47M$162.36M$167.07M$176.04M$176.14M
Other Operating Expenses$147.7M$150.01M$151.17M$157.47M$162.36M$167.07M$176.04M$176.14M
Operating Income-$23.64M-$17.55M-$43.77M-$36.55M-$35.93M-$30.26M-$44.48M-$40.63M
Other Operating Income Loss-$23.64M-$17.55M-$43.77M-$36.55M-$35.93M-$30.26M-$44.48M-$40.63M
Other Income Expense Net$10.25M$7.61M$11.95M$4.97M$7.81M$5.47M$4.45M-$763K
Income Before Tax-$13.4M-$9.95M-$31.82M-$31.59M-$28.13M-$24.79M-$40.04M-$41.39M
Other Income Loss From Continuing Operations Before Inco E20b31-$13.4M-$9.95M-$31.82M-$31.59M-$28.13M-$24.79M-$40.04M-$41.39M
Income Tax Expense$4.94M$3.05M$3.97M$4.24M$1.81M$2.98M-$3.18M-$5.42M
Net Income-$18.33M-$12.99M-$35.78M-$35.82M-$29.94M-$27.78M-$36.85M-$46.81M
Eps Basic-$0.16-$0.12-$0.32-$0.32-$0.26-$0.23-$0.32-$0.41
Eps Diluted-$0.16-$0.12-$0.32-$0.32-$0.26-$0.23-$0.32-$0.41
Weighted Shares Basic112.3M111.7M112.7M112.1M115M114.4M115.8M114.8M
Weighted Shares Diluted112.3M111.7M112.7M112.1M115M114.4M115.8M114.8M
Stock-based compensation expense for the three and six months ended June 30, 2026 and 2025 is included in the Condensed Consolidated Statements of Operations as follows (in thousands):
Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
UnauditedUnaudited
Cost of revenues$1,645$1,475$3,084$2,979
Research and development13,37810,88526,10421,461
Sales and marketing10,18710,65220,04221,128
General and administrative9,40910,84719,12820,546
$34,619$33,859$68,358$66,114
Payroll tax expense related to stock-based compensation for the three and six months ended June 30, 2026 and 2025 is included in the Condensed Consolidated Statements of Operations as follows (in thousands):
Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
UnauditedUnaudited
Cost of revenues$6$18$264$508
Research and development74111219348
Sales and marketing55621,0711,979
General and administrative3968523491
$174$259$2,077$3,326
Amortization of acquired intangibles and acquisition-related expenses for the three and six months ended June 30, 2026 and 2025 is included in the Condensed Consolidated Statements of Operations as follows (in thousands):
Three Months EndedJune 30,Six Months EndedJune 30,
2026202520262025
UnauditedUnaudited
Cost of revenues$2,697$170$4,372$196
Research and development6,66233811,2361,695
Sales and marketing180316
General and administrative10241,086627
$9,549$532$17,010$2,518
Table 5
Preliminary
MetricQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Cash and Equivalents$282.22M$185.59M$153.11M$199.23M$157.35M$202.48M$179.34M$233.64M
Short Term Investments$562.57M$343.38M$414.52M$571.63M$513.94M$681.23M$568.19M$426.47M
Current Assets Marketable Securities Current$562.57M$343.38M$414.52M$571.63M$513.94M$681.23M$568.19M$426.47M
Accounts Receivable Net$119.2M$192.83M$123.58M$149.7M$142.63M$242.82M$156.62M$91.93M
Prepaid and Other Current Assets$76.21M$116.82M$85.29M$111.21M$110.84M$134.77M$138.51M$147.79M
Total Current Assets$1.07B$878.07M$818.09M$1.07B$961.39M$1.3B$1.08B$996.95M
Non Current Assets Marketable Securities Noncurrent$332.33M$658.9M$591.7M$364.2M$395.65M$187.2M$113.61M$213.26M
Non Current Assets Operating Lease Right of Use Asset$45.39M$45.59M$43.54M$41.74M$59.16M$57.68M$57.01M$61.83M
Operating Lease Rou Assets$0.03$45.59M$0.03$0.03$0.04$57.68M$57.01M$61.83M
Property Plant Equipment Net$28.91M$30.8M$31.08M$33.09M$34.74M$36.03M$39.57M$40.31M
Intangible Assets Net$119K$0$6.01M$5.84M$17.33M$16.69M$56.6M$56.01M
Non Current Assets Finite Lived Intangible Assets Net$881K$500K$119K$6.01M$5.84M$17.33M$56.6M$56.01M
Goodwill$23.14M$23.14M$39.75M$39.75M$135.18M$135.28M$216.8M$215.08M
Other Non Current Assets$16.9M$27.78M$46.93M$62.02M$61.56M$60.18M$69.96M$70.96M
Total Noncurrent Assets$446.79M$786.2M$759M$546.65M$703.62M$493.06M$553.54M$657.44M
Total Assets$1.52B$1.66B$1.58B$1.62B$1.67B$1.79B$1.63B$1.65B
Accounts Payable$1.49M$4.31M$6.27M$7.12M$5.26M$5.74M$10.76M$12.33M
Accrued Expenses$123.26M$164.93M$156.78M$190.34M$193.07M$225.41M$211.47M$173.41M
Deferred Revenue Current$217.61M$290.11M$296.14M$322.79M$333.58M$427.81M$416.38M$420.2M
Contract Liabilities Noncurrent$1.53M$2.21M$126K$108K$7.93M$14.41M$23.07M$15.37M
Total Current Liabilities$593.98M$709.89M$710.11M$771.4M$531.91M$658.96M$638.61M$605.94M
Convertible Debt Noncurrent$701.38M$450.24M$701.66M$702.4M$451.75M$452.26M$452.77M$453.28M
Other Convertible Debt Noncurrent$449.76M$450.24M$450.75M$451.25M$451.75M$452.26M$452.77M$453.28M
Operating Lease Liabilities Non Current$43.65M$42.79M$40.56M$39.87M$59.92M$59.75M$58.43M$62.85M
Other Non Current Liabilities$3.68M$3.49M$7.81M$10.9M$8.65M$7.59M$8.18M$72.46M
Total Noncurrent Liabilities$498.62M$498.73M$499.24M$502.12M$528.26M$534M$542.45M$603.96M
Common Stock200M113K200M200M200M200M200M115K
Aoci-$4.38M$2.68M-$1.16M$14.5M$18.38M$23.13M$20.53M$27.16M
Additional Paid In Capital$1.16B$1.19B$1.14B$1.14B$1.43B$1.44B$1.34B$1.37B
Retained Earnings-$727.16M-$740.16M-$775.94M-$811.76M-$841.7M-$869.48M-$906.33M-$953.14M
Total Stockholders Equity$428.56M$455.66M$367.74M$341.5M$604.84M$598.66M$453.51M$444.49M
Total Liabilities and Equity$1.52B$1.66B$1.58B$1.62B$1.67B$1.79B$1.63B$1.65B
Table 6
Preliminary
MetricQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Net Income Cf-$18.33M-$12.99M-$35.78M-$35.82M-$29.94M-$27.78M-$36.85M-$46.81M
Change In Other Assets-$78K$71K-$476K-$12K$1.13M$855K$11.25M-$2.47M
Other Increase Decrease In Other Noncurrent Assets-$78K$71K-$476K-$12K$1.13M$855K$11.25M-$2.47M
Change In Accounts Receivable-$3.21M$73.63M-$65.13M$26.13M-$7.53M$99.09M-$86.21M$178.13M
Other Increase Decrease In Accounts Receivable-$3.21M$73.63M-$65.13M$26.13M-$7.53M$99.09M-$86.21M$178.13M
Change In Deferred Revenue$10.21M$73.19M$5.99M$28.08M$16.03M$97.97M-$2.79M-$3.88M
Depreciation and Amortization$2.78M$2.58M$2.42M$2.57M$2.98M$4.35M$4.35M$7.18M
Depreciation and Amortization Cf$2.78M$2.58M$2.42M$2.57M$2.98M$4.35M$4.35M$7.18M
Stock Based Compensation$31.93M$32.57M$32.26M$33.86M$31.55M$32.58M$33.74M$34.62M
Other Share Based Compensation$31.93M$32.57M$32.26M$33.86M$31.55M$32.58M$33.74M$34.62M
Amortization of Deferred Commissions$15.72M$15.05M$11.35M$13.79M$13.82M$12.96M$15.97M$14.6M
Operating Amortization of Deferred Sales Commissions$15.72M$15.05M$11.35M$13.79M$13.82M$12.96M$15.97M$14.6M
Operating Lease Expense$2.33M$2.48M$2.48M$2.48M$2.49M$2.62M$2.48M$2.92M
Other Operating Lease Right of Use Asset Amortization Expense$2.33M$2.48M$2.48M$2.48M$2.49M$2.62M$2.48M$2.92M
Amortization of Debt Issuance Costs$496K$880K$887K$887K$697K$505K$510K$509K
Other Amortization of Financing Costs$496K$880K$887K$887K$697K$505K$510K$509K
Operating Accretion Amortization of Discounts and Premiu 124409$3.68M$1.4M-$99K-$315K-$797K-$1.06M-$882K$2.39M
Deferred Income Taxes$0-$9.13M-$518K
Other Deferred Income Taxes and Tax Credits$0-$9.13M-$518K
Operating Increase Decrease In Deferred Commissions D9ad08$18.86M$16.54M$13.6M$21.99M$22.14M$33.14M$19.75M$21.55M
Net Cash From Operating$22.48M$24.27M$68M$21.35M$33.4M$24.68M$55.04M$25.08M
Investing Proceeds From Maturities Prepayments and Calls Bc784f$112M$151.74M$56M$70M$198.08M$40.88M$93.84M$147.06M
Investing Proceeds From Sale of Available for Sale Secur 6e0764$27.89M$27.89M$27.89M$27.89M$0$90.25M$51.07M
Investing Payments to Acquire Short Term and Long Term Deposits$41K$15.02M$36.29M$60.1M$59.7M$94.49M$63.69M$33.24M
Investing Proceeds From Short Term and Long Term Deposits$10.7M$9.76M$34.17M$65.58M$59.66M$93.86M$62.57M$33.95M
Investing Payments to Acquire Businesses Net of Cash Acq B6fa90$0$18.58M$113.62M$3K
Capital Expenditures$1.23M$4.35M$2.34M$3.38M$2.97M$3.94M$4.97M$4.38M
Other Payments to Acquire Property Plant and Equipment$1.23M$4.35M$2.34M$3.38M$2.97M$3.94M$4.97M$4.38M
Investing Payments to Develop Software$0$0$325K$650K$1.53M$384K$1.05M$672K
Other Payments to Develop Software$0$0$325K$650K$1.53M$384K$1.05M$672K
Net Cash From Investing-$5M-$295.88M-$119.41M-$25.02M$69.95M-$81.69M$63.33M$36.19M
Share Repurchases$0$0$61.26M$38.74M$0$15M$135M$0
Other Payments for Repurchase of Common Stock$0$0$61.26M$38.74M$0$15M$135M$0
Financing Proceeds From Options to Repurchase Common Stock$0$2.9M$0
Proceeds From Stock Issuance$6.41M$3.38M$6.29M$0$7.16M$7.19M$7.97M$0
Financing Proceeds From Stock Plans$6.41M$3.38M$6.29M$0$7.16M$7.19M$7.97M$0
Other Proceeds From Stock Plans$6.41M$3.38M$6.29M$0$7.16M$7.19M$7.97M$0
Taxes Paid for Shares$656K$1.03M$21.36M$6.44M$631K$732K$17.39M$3.46M
Other Payments Related to Tax Withholding for Share Base 8666eb$656K$1.03M$21.36M$6.44M$631K$732K$17.39M$3.46M
Net Cash From Financing-$28.45M$400.21M-$75.46M-$45.18M$0-$15.48M-$141.52M-$6.96M
Net Change In Cash$126.82M-$96.63M-$32.48M$46.12M-$41.88M$45.13M-$23.14M$54.3M
Varonis Systems, Inc.
Reconciliation of GAAP Measures to non-GAAP
(in thousands, except share and per share data)
Three Months Ended June 30,Six Months EndedJune 30,
2026202520262025
UnauditedUnaudited
Reconciliation to non-GAAP operating income (loss):
GAAP operating loss$(40,631)$(36,552)$(85,112)$(80,318)
Add back:
Stock-based compensation expense34,61933,85968,35866,114
Payroll tax expenses related to stock-based compensation1742592,0773,326
Amortization of acquired intangible assets and acquisition-related expenses9,54953217,0102,518
Non-GAAP operating income (loss)$3,711$(1,902)$2,333$(8,360)
Reconciliation to non-GAAP net income:
GAAP net loss$(46,809)$(35,824)$(83,663)$(71,607)
Add back:
Stock-based compensation expense34,61933,85968,35866,114
Payroll tax expenses related to stock-based compensation1742592,0773,326
Amortization of acquired intangible assets and acquisition-related expenses9,54953217,0102,518
Foreign exchange rate differences, net7,2354,1168,0151,981
Amortization of debt issuance costs5098871,0191,774
Acquisition-related taxes391
Non-GAAP net income$5,277$3,829$12,816$4,497
GAAP weighted average number of shares used in computing net loss per share of common stock - basic and diluted114,818,267112,054,715115,300,485112,347,961
Non-GAAP weighted average number of shares used in computing net income per share of common stock - basic114,818,267112,054,715115,300,485112,347,961
Non-GAAP weighted average number of shares used in computing net income per share of common stock - diluted130,766,127135,158,214131,798,764135,929,738
GAAP net loss per share of common stock - basic and diluted$(0.41)$(0.32)$(0.73)$(0.64)
Non-GAAP net income per share of common stock - basic$0.05$0.03$0.11$0.04
Non-GAAP net income per share of common stock - diluted$0.04$0.03$0.10$0.03
Varonis Systems, Inc.
Reconciliation of GAAP Measures to non-GAAP
(in thousands)
Six Months EndedJune 30,
20262025
Unaudited
Reconciliation to non-GAAP free and adjusted free cash flow:
Net cash provided by operating activities$80,123$89,349
Purchases of property and equipment(9,352)(5,716)
Capitalized internal-use software(1,720)(975)
Free cash flow$69,051$82,658
Cash paid for acquisition-related costs$11,944$1,651
Adjusted free cash flow$80,995$84,309

Ask the moment Varonis Systems reports.

Connect your AI and ask the moment the filing drops. It reads the release, surfaces what management said, and gives you its own read.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

When did Varonis Systems report Q2 2026 earnings?
Varonis Systems (VRNS) reported Q2 2026 earnings on July 28, 2026 after market close.
What were Varonis Systems's Q2 2026 revenue and EPS?
Varonis Systems reported revenue of $180.0M and adjusted eps of $0.04 for Q2 2026.
Did Varonis Systems beat estimates in Q2 2026?
Revenue beat the consensus estimate of $176.8M by $3.2M. EPS beat the consensus estimate of $0.01 by $0.03.
How did Varonis Systems's Q2 2026 results compare year-over-year?
Compared to the same quarter a year prior, revenue grew 18.3% from $152.2M a year earlier.
Where can I find Varonis Systems's Q2 2026 SEC filings?
You can read the 8-K earnings release (0001171843-26-004948) directly on SEC EDGAR. The filing index links above go to sec.gov.