Zebra Technologies ZBRA Goodwill Additions

Goodwill Additions at other companies

GE HealthCare TechnologiesGEHC

——

CF$776M—

AVA$34M—

Revenue$1.5B+14.3%

Gross profit$742.0M+15.0%

Operating income$215.0M+10.3%

Net income$135.0M-0.7%

EPS (diluted)$2.72+3.8%

Cash & equivalents$114.0M-87.0%

Total debt$2.8B+20.7%

Total equity$3.5B-4.3%

Total assets$8.3B+5.5%

Operating cash flow$176.0M-1.1%

CapEx$13.0M-35.0%

Free cash flow$163.0M+3.2%

Market cap$11.24B-28.8%

Enterprise value$13.98B-18.3%

P/E26.9×-1.9×

P/S2×-1.1×

Gross margin48.2%-0.6pp

Operating margin12.9%-2.3pp

Net margin7.5%-3.2pp

FCF margin15%-4.6pp

Return on equity11.8%-4.4pp

Debt / equity0.8×+0.2×

Current ratio1×-0.5×