Skip to content
Screener

Ziff Davis ZD Stock-Based Comp

Stock-Based Comp at other companies

Palo Alto Networks, Inc. logo
Palo Alto Networks, Inc.PANW
$643M+97.2%
Doximity logo
DoximityDOCS
$36.75M+68.1%
CrowdStrike Holdings, Inc. logo
CrowdStrike Holdings, Inc.CRWD
$297.7M+20.2%
Best Buy logo
Best BuyBBY
$40M0.0%
Dave & Buster's Entertainment logo
Dave & Buster's EntertainmentPLAY
$2.5M-16.7%
Nexstar Media Group, Inc. logo
Nexstar Media Group, Inc.NXST
$40M+90.5%

Other financials

Income statement

See full
Revenue$286.7M-2.7%
Gross profit$241.0M-5.2%
Operating income-$44.7M-425%
Net income$624.5M+2,271%
EPS (diluted)$17.16+2,624%

Balance sheet

See full
Cash & equivalents$1.6B+266%
Total debt$867.6M+0.3%
Total equity$2.2B+21.4%
Total assets$4.0B+13.6%

Cash flow

See full
Operating cash flow$89.0M+55.9%
CapEx$35.0M+16.1%
Free cash flow$54.0M+100%

Valuation

See full
Market cap$1.88B+43.9%
Enterprise value$1.14B-34.2%
P/E2.9×-16.8×
P/S1.4×+0.4×

Profitability

See full
Gross margin84.9%-1.2pp
Operating margin5.5%-0.3pp
Net margin48.6%+43.6pp
FCF margin23.9%+6.4pp

Returns & leverage

See full
Return on equity31.5%+28.0pp
Debt / equity0.4×-0.1×
Current ratio2.2×+0.6×

Where this comes from

Reported directly by Ziff Davis in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Ziff Davis’s 10-Q, filed August 7, 2026.

Filed
Aug 7, 2026, 4:07 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001084048-26-000046
Line itemSix months ended June 30, 2026Six months ended June 30, 2025
Adjustments to reconcile net income to net cash provided by operating activities:
Depreciation and amortization96,656113,438
Non-cash operating lease costs34,325
Share-based compensation23,89721,479
Provision for credit losses on accounts receivable1,9941,012
Deferred income taxes, net(22,542)(7,320)
Gain on sale of businesses(860,597)
Goodwill impairment54,839

Item 1.Financial Statements

FAQ

What is Ziff Davis's stock-based comp?
Ziff Davis (ZD) reported stock-based comp of $12.98M in Q2 2026.
How has Ziff Davis's stock-based comp changed year-over-year?
Ziff Davis's stock-based comp increased by 10.7% year-over-year, from $11.73M to $12.98M.
What is the long-term trend for Ziff Davis's stock-based comp?
Over 4 years (2021 to 2025), Ziff Davis's stock-based comp has grown at a 15.5% compound annual growth rate (CAGR), from $25.25M to $44.93M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Ziff Davis's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude