Skip to content

Reported July 23, 2026 · After market close

Revenue$677.0MMiss by $10.4M
EPS$0.76Beat by $0.03
Revenue estimate$687.4M
EPS estimate$0.73
While the operating environment remains dynamic, we continued to execute on our strategic priorities through prudent expense management, ongoing balance sheet optimization, and consistent capital returns to shareholders. Commercial loan balances continued to grow, reflecting the strength of our customer relationships and the trust we have built across our markets. We also continued to reposition the balance sheet in ways that support stronger long-term performance. Supported by our diversified business model, sound credit culture, and strong capital generation, we remain committed to delivering sustainable returns and creating long-term value for our shareholders.
Clint Stein

Next report

Date not yet announced

Financials

Q2 2026

Income statement

See full
Revenue$677.0M+32.5%
Net income$208.0M+36.8%
EPS (diluted)$0.730.0%

Balance sheet

See full
Cash & equivalents$648.0M-66.6%
Total equity$7.6B+41.4%
Total assets$65.4B+26.0%

Valuation & ratios

Valuation

as of 07/29/26
See full
Market cap$8.84B+72.8%
P/E12.4×+2.7×
P/S3.3×+0.8×

Profitability

See full
Net margin26.8%+0.2pp

Returns & leverage

See full
Return on equity11%+0.8pp

Segments

By product

See full
Service charges on deposits$23.0M+16.9%
Card-based fees$17.0M+16.8%
Financial services and trust revenue$15.0M+157%

Versus estimates

Full release

8-K filed July 23, 2026 · preliminary until the 10-Q

View on SEC.gov
COLUMBIA BANKING SYSTEM, INC. REPORTS SECOND QUARTER 2026 RESULTS
Net incomeOperating net income¹Earnings per common share - dilutedOperating earnings per common share - diluted¹
$208 million$217 million$0.73$0.76

CEO Commentary

| "Our second quarter results demonstrate the resilience of our franchise and reflect the value of disciplined execution across the company," said Clint Stein, Chairman, CEO & President. "While the operating environment remains dynamic, we continued to execute on our strategic priorities through prudent expense management, ongoing balance sheet optimization, and consistent capital returns to shareholders. Commercial loan balances continued to grow, reflecting the strength of our customer relationships and the trust we have built across our markets. We also continued to reposition the balance sheet in ways that support stronger long-term performance. Supported by our diversified business model, sound credit culture, and strong capital generation, we remain committed to delivering sustainable returns and creating long-term value for our shareholders." | | | | Clint Stein, Chairman, CEO & President of Columbia Banking System, Inc. | | |

2Q26 HIGHLIGHTS (COMPARED TO 1Q26)

Net Interest Income and NIM

  • Net interest income decreased by $5 million from the prior quarter, due in part to $4 million of interest income reversals, alongside modest balance sheet deleveraging.
  • Net interest margin was 3.93%, down 3 basis points from the prior quarter, as the interest income reversals mentioned above reduced the net interest margin by 3 basis points.

Non-Interest Income and Expense

  • Non-interest income increased by $5 million, due primarily to higher treasury management and card-based fees, partially offset by quarterly changes in fair value adjustments and hedging activity. Results also include $3 million in death benefit proceeds related to a single policy.
  • Non-interest expense decreased by $19 million, due to lower merger expense and the realization of acquisition-related cost savings.

Credit Quality

  • Net charge-offs were 0.25% of average loans and leases (annualized), compared to 0.30% for the prior quarter.
  • Provision expense was $27 million, compared to $28 million for the prior quarter.
  • Non-performing assets to total assets ratio was 0.42%, compared to 0.40% as of March 31, 2026.

Capital

  • Estimated total risk-based capital ratio of 13.4% and estimated common equity tier 1 risk-based capital ratio of 11.6%.
  • Declared a quarterly cash dividend of $0.37 per common share on May 15, 2026, which was paid June 15, 2026.
  • Repurchased $199 million of common stock under our current repurchase plan.

Notable Items

  • Our first small business and retail campaign of 2026, which began in February and ended April 30, 2026, brought over $600 million in new deposits to the bank and also was successful in generating new SBA lending relationships. Our second campaign began in June and has generated approximately $650 million in new deposit balances through mid-July.
PERFORMANCE METRICS2Q261Q262Q25
2Q26 KEY FINANCIAL DATA
Return on average assets1.27%1.18%1.19%
Return on average common equity10.99%10.00%11.56%
Return on average tangible common equity¹15.29%13.88%16.03%
Operating return on average assets¹1.33%1.28%1.25%
Operating return on average common equity¹11.46%10.89%12.16%
Operating return on average tangible common equity¹15.95%15.11%16.85%
Net interest margin3.93%3.96%3.75%
Efficiency ratio55.15%58.03%54.29%
Operating efficiency ratio, as adjusted ¹52.92%53.68%51.79%
INCOME STATEMENT ($ in millions, excl. per share data)2Q261Q262Q25
Net interest income$589$594$446
Provision for credit losses$27$28$30
Non-interest income$88$83$65
Non-interest expense$375$394$278
Pre-provision net revenue¹$302$283$233
Operating pre-provision net revenue¹$314$306$242
Earnings per common share - diluted$0.73$0.66$0.73
Operating earnings per common share - diluted¹$0.76$0.72$0.76
Dividends paid per share$0.37$0.37$0.36
BALANCE SHEET ($ in millions, excl. per share data)2Q261Q262Q25
Total assets$65,380$66,027$51,901
Loans and leases$47,166$47,697$37,637
Deposits$52,056$53,489$41,743
Book value per common share$26.70$26.47$25.41
Tangible book value per common share¹$19.22$19.03$18.47

Investor Contact

Jacquelynne "Jacque" Bohlen, SVP/Director of Investor Relations, 503-727-4100, jacquebohlen@columbiabank.com

¹ "Non-GAAP" financial measure. See GAAP to Non-GAAP Reconciliation for additional information.

Columbia Banking System, Inc. Reports Second Quarter 2026 Results July 23, 2026 Organizational Update Columbia Banking System, Inc. ("Columbia," the "Company," "we," or "our") closed its acquisition of Pacific Premier Bancorp, Inc. ("Pacific Premier") on August 31, 2025, and completed the systems conversion and nine branch consolidations during the first quarter of 2026. All organizational changes and cost-related synergies were essentially complete as of June 30, 2026, including the achievement of our previously disclosed cost savings target associated with the Pacific Premier acquisition.

During the second quarter, we opened a branch in Colorado Springs and a financial hub in Las Vegas. We continue to strategically expand and refine our physical footprint to support relationship-driven growth, while funding these initiatives through targeted real estate optimization and other efficiency improvements.

Net Interest Income and Net Interest Margin

Net interest income was $589 million for the second quarter of 2026, down $5 million from the first quarter of 2026, due in part to $4 million of interest income reversals, alongside modest balance sheet deleveraging.

Columbia's net interest margin was 3.93% for the second quarter of 2026, down 3 basis points from the first quarter of 2026, as the interest income reversals mentioned above reduced the net interest margin by 3 basis points during the second quarter. Excluding this impact, net interest margin was consistent between periods, as higher yields on loans and leases partially offset a lower yield on taxable securities, driven by changes in prepayment speed expectations. Improved funding costs also contributed favorably to the net interest margin.

The cost of interest-bearing deposits decreased 8 basis points from the prior quarter to 1.96% for the second quarter of 2026, compared to 2.04% for the first quarter of 2026. The decrease during the second quarter reflects our active management of deposit rates and a lower mix of higher-cost brokered deposits. The cost of interest-bearing deposits was 1.95% for the month of June and 1.94% as of June 30, 2026.

Columbia's cost of interest-bearing liabilities decreased 3 basis points from the prior quarter to 2.21% for the second quarter of 2026, compared to 2.24% for the first quarter of 2026. The cost of interest-bearing liabilities was 2.22% for the month of June and 2.21% as of June 30, 2026. Refer to the Q2 2026 Earnings Presentation for additional net interest margin change details and interest rate sensitivity information.

Non-interest Income

Non-interest income was $88 million for the second quarter of 2026, up $5 million from the prior quarter. Quarterly changes in fair value adjustments and mortgage servicing rights ("MSR") hedging activity, which reflect interest rate fluctuations during the quarter, collectively resulted in a net fair value loss of $3 million for the second quarter, compared to a net fair value gain of $2 million for the first quarter, as detailed in our non-GAAP disclosures. Excluding these items, non-interest income was $91 million² for the second quarter of 2026, up $10 million between periods, due primarily to higher treasury management and card-based fees. We also received $3 million in death benefit proceeds during the second quarter related to a single policy, which was recorded in other income.

Non-interest Expense

Non-interest expense was $375 million for the second quarter of 2026, down $19 million from the prior quarter, due to lower merger expense. Excluding merger and restructuring expense and exit and disposal costs, as detailed in our non-GAAP disclosures, non-interest expense was $366 million², down $3 million from the prior quarter, due to cost savings related to the Pacific Premier acquisition. Refer to the Q2 2026 Earnings Presentation for additional expense details.

Balance Sheet

Total consolidated assets were $65.4 billion as of June 30, 2026, compared to $66.0 billion as of March 31, 2026. The decrease reflects balance sheet optimization activity. Cash and cash equivalents were $1.8 billion as of June 30, 2026, compared to $2.1 billion as of March 31, 2026. Including secured off-balance sheet lines of credit, total available liquidity was $25.6 billion as of June 30, 2026, representing 39% of total assets, 49% of total deposits, and 125% of uninsured deposits. Available-for-sale securities, which are held on balance sheet at fair value, were $11.1 billion as of June 30, 2026, compared to $10.9 billion as of March 31, 2026. The increase is due to the purchase of $462 million of investment securities, which offset paydowns and a decrease in the fair value of the portfolio. Refer to the Q2 2026 Earnings Presentation for additional details related to our investment securities portfolio and liquidity position.

² "Non-GAAP" financial measure. See GAAP to Non-GAAP Reconciliation for additional information.

Gross loans and leases were $47.2 billion as of June 30, 2026, compared to $47.7 billion as of March 31, 2026. The decrease reflects continued expected runoff in below-market-rate transactional loans and lower balances in non-owner occupied commercial real estate given elevated payoffs, due in part to competitive pricing pressure. Commercial loans, inclusive of owner-occupied commercial real estate, increased by 5% on an annualized basis relative to March 31, 2026, partially offsetting contraction in other portfolios. "Our bankers remained focused on relationship-driven activity during the second quarter, generating new business opportunities while continuing to manage the balance sheet with discipline," commented Tory Nixon, President of Columbia Bank. "Commercial relationship growth remained solid, and the continued runoff of lower-return transactional loans is reshaping our balance sheet as intended. Customer engagement remains healthy, and we remain encouraged by the quality of our pipelines and the opportunities we see across our western footprint." Refer to the Q2 2026 Earnings Presentation for additional details related to our loan portfolio, which include underwriting characteristics, the composition of our commercial portfolios, and disclosure related to transactional loans.

Total deposits were $52.1 billion as of June 30, 2026, compared to $53.5 billion as of March 31, 2026. The decrease reflects intentional reductions in brokered deposits and wholesale public deposits, which declined to $978 million and $928 million, respectively, as of June 30, 2026, compared to $1.6 billion and $1.2 billion, respectively, as of March 31, 2026. Customer deposit contraction in April due to seasonal tax payments also contributed to the decline between periods. "Seasonal factors reduced deposit balances early in the quarter, with balances stabilizing in May and June despite increasing competition," stated Mr. Nixon. "Our teams continue to emphasize relationship banking, serving our customers through advice-driven conversations and tailored solutions, while preserving the strength of our core deposit franchise. Meeting the evolving needs of our customers remains at the center of the value we provide." We utilized borrowings, which were $4.3 billion as of June 30, 2026, compared to $3.4 billion as of March 31, 2026, to supplement funding needs. Refer to the Q2 2026 Earnings Presentation for additional details related to deposit characteristics and flows.

Credit Quality

The allowance for credit losses ("ACL") was $475 million, or 1.01% of loans and leases, as of June 30, 2026, compared to $478 million, or 1.00% of loans and leases, as of March 31, 2026. The provision for credit losses was $27 million for the second quarter of 2026 and reflects loan portfolio runoff, credit migration trends, charge-off activity, and changes in the economic forecasts used in credit models.

Net charge-offs were 0.25% of average loans and leases (annualized) for the second quarter of 2026, compared to 0.30% for the first quarter of 2026. Net charge-offs in the FinPac portfolio were $15 million for the second quarter, compared to $14 million for the first quarter. Net charge-offs excluding the FinPac portfolio were $15 million for the second quarter, compared to $21 million for the first quarter. Non-performing assets were $273 million, or 0.42% of total assets, as of June 30, 2026, compared to $264 million, or 0.40% of total assets, as of March 31, 2026. Refer to the Q2 2026 Earnings Presentation for additional details related to the allowance for credit losses and other credit trends.

Capital

Columbia's book value per common share was $26.70 as of June 30, 2026, compared to $26.47 as of March 31, 2026. During the second quarter, Columbia repurchased 6.6 million common shares under its current repurchase plan at an average price of $29.93, representing 2.3% of outstanding common shares. Book value also was impacted by the change in accumulated other comprehensive (loss) income ("AOCI") to $(310) million as of June 30, 2026, compared to $(291) million as of the prior quarter-end. The change in AOCI is due primarily to an increase in the tax-effected net unrealized loss on available-for-sale securities to $275 million as of June 30, 2026, compared to $260 million as of March 31, 2026. Tangible book value per common share³ was $19.22 as of June 30, 2026, compared to $19.03 as of March 31, 2026.

Columbia's estimated total risk-based capital ratio was 13.4% and its estimated common equity tier 1 risk-based capital ratio was 11.6% as of June 30, 2026, compared to 13.5% and 11.7%, respectively, as of March 31, 2026. Columbia remains above current “well-capitalized” regulatory minimums. The regulatory capital ratios as of June 30, 2026 are estimates, pending completion and filing of Columbia's regulatory reports.

³ "Non-GAAP" financial measure. See GAAP to Non-GAAP Reconciliation for additional information.

Earnings Presentation and Conference Call Information Columbia's Q2 2026 Earnings Presentation provides additional disclosure. A copy will be available on our investor relations page: www.columbiabankingsystem.com.

Columbia will host its second quarter 2026 earnings conference call on July 23, 2026 at 2:00 p.m. PT (5:00 p.m. ET). During the call, Columbia's management will provide an update on recent activities and discuss its second quarter 2026 financial results. Participants may join the audiocast or register for the call using the link below to receive dial-in details and their own unique PINs. It is recommended you join 10 minutes prior to the start time.

Join the audiocast: https://edge.media-server.com/mmc/p/thdt6a5z/ Register for the call: https://register-conf.media-server.com/register/BIb20bf1c21e7e4dcd93e446da448dd1e9 Access the replay through Columbia's investor relations page: https://www.columbiabankingsystem.com/news-market-data/event-calendar/default.aspx About Columbia Banking System, Inc.

Columbia Banking System, Inc. (Nasdaq: COLB) is headquartered in Tacoma, Washington and is the parent company of Columbia Bank, an award-winning preeminent regional bank with offices in Arizona, California, Colorado, Idaho, Nevada, Oregon, Texas, Utah, and Washington. Columbia Bank combines the resources, sophistication, and expertise of a national bank with a commitment to deliver superior, personalized service. The bank supports consumers and businesses through a full suite of services, including retail and commercial banking, Small Business Administration lending, institutional and corporate banking, and equipment leasing. Columbia Bank customers also have access to comprehensive investment and wealth management expertise as well as healthcare and private banking through Columbia Wealth Management. Learn more at www.columbiabankingsystem.com.

Forward-Looking Statements

This press release includes forward-looking statements within the meaning of the "Safe-Harbor" provisions of the Private Securities Litigation Reform Act of 1995, which management believes are a benefit to shareholders. These statements are necessarily subject to risk and uncertainty and actual results could differ materially due to various risk factors, including those set forth from time to time in our filings with the Securities and Exchange Commission. You should not place undue reliance on forward-looking statements and we undertake no obligation to update any such statements. Forward-looking statements can be identified by words such as "anticipates," "intends," "plans," "seeks," "believes," "estimates," "expects," "target," "projects," "outlook," "forecast," "will," "may," "could," "should," "can" and similar references to future periods. In this press release we make forward-looking statements about strategic and growth initiatives and the result of such activity. Risks and uncertainties that could cause results to differ from forward-looking statements we make include, without limitation: current and future economic and market conditions, including the effects of declines in housing and commercial real estate prices, high unemployment rates, renewed inflation and any recession or slowdown in economic growth particularly in the western United States; economic forecast variables that are either materially worse or better than end of quarter projections and deterioration in the economy that could result in increased loan and lease losses, especially those risks associated with concentrations in real estate related loans; risks related to our acquisition of Pacific Premier (the "Transaction"), including, among others, (i) any revenue synergies from the Transaction may not be fully realized or may take longer than anticipated to be realized, and (ii) deposit attrition as a result of the Transaction; the impact of proposed or imposed tariffs by the U.S. government and retaliatory tariffs proposed or imposed by U.S. trading partners that could have an adverse impact on customers; our ability to effectively manage problem credits; the impact of bank failures or adverse developments at other banks on general investor sentiment regarding the liquidity and stability of banks; changes in interest rates that could significantly reduce net interest income and negatively affect asset yields and valuations and funding sources; changes in the scope and cost of FDIC insurance and other coverage; our ability to successfully implement efficiency and operational excellence initiatives; our ability to successfully develop and market new products and technology; changes in laws or regulations; potential adverse reactions or changes to business or employee relationships; the effect of geopolitical instability, including wars, conflicts and terrorist attacks; and natural disasters and other similar unexpected events outside of our control. We also caution that the amount and timing of any future common stock dividends or repurchases will depend on the earnings, cash requirements and financial condition of Columbia, market conditions, capital requirements, applicable law and regulations (including federal securities laws and federal banking and state regulations), and other factors deemed relevant by Columbia's Board of Directors.

TABLE INDEX
Page
Consolidated Statements of Income6
Consolidated Balance Sheets8
Financial Highlights9
Loan & Lease Portfolio Balances and Mix11
Deposit Portfolio Balances and Mix12
Credit Quality - Non-performing Assets13
Credit Quality - Allowance for Credit Losses14
Consolidated Average Balance Sheets, Net Interest Income, and Yields/Rates16
Residential Mortgage Banking Activity18
GAAP to Non-GAAP Reconciliation20
Table 4
Preliminary
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Interest Income$589M$572M$553M$564.34M$619M$722M$684M$683M
Total Interest Income$699M$676M$648M$670.69M$740M$858M$816M$810M
Other Interest Expense Federal Funds Purchased and Secur 61815c$1M$1M$1M$955K$1M$1M$1M$1M
Other Interest Expense Junior Subordinated Debentures$10M$9M$9M$8.59M$9M$8M$7M$8M
Other Interest Expense Deposits$208M$189M$177M$180.15M$195M$195M$184M$173M
Total Interest Expense Bank$208M$189M$177M$180.15M$195M$195M$184M$173M
Interest Expense$268.68M$239.37M$223M$224.24M$235M$231M$222M$221M
Net Interest Income$430M$437M$425M$446.45M$505M$627M$594M$589M
Provision for Credit Losses$29M$28M$27M$29.45M$70M$23M$28M$27M
Total Noninterest Income$66M$50M$66M$64.46M$77M$90M$83M$88M
Other Residential Mortgage Banking Revenue Loss Net$7M$7M$9M$7.34M$7M$7M$12M$7M
Other Fair Value Option Changes In Fair Value Gain Loss1$9M-$7M$7M$212K$4M$0-$2M-$1M
Other Bank Owned Life Insurance Income$5M$5M$5M$5.18M$6M$9M$9M$9M
Other Noninterest Income Other Operating Income$5M$9M$6M$11.07M$13M$16M$13M$19M
Compensation and Benefits$147M$142M$145M$154.88M$171M$201M$196M$196M
Occupancy and Equipment$45M$47M$48M$47.18M$54M$67M$66M$65M
Other Federal Deposit Insurance Corporation Premium Expense$9M$9M$8M$8.14M$8M$4M$9M$9M
Operating Amortization of Intangible Assets$29M$29M$28M$25.83M$31M$42M$41M$38M
Other Amortization of Intangible Assets$29M$29M$28M$25.83M$31M$42M$41M$38M
Other Merger and Restructuring Expense$2M$3M$14M$8.19M$87M$39M$24M$9M
Other Operating Expenses$17M$13M$19M$14.33M$14M$21M$20M$58M
Other Noninterest Expense$271M$266M$340M$278M$393M$412M$394M$375M
Total Noninterest Expense$271M$266M$340M$278M$393M$412M$394M$375M
Income Tax Expense$50M$49M$37M$51.04M$23M$67M$63M$67M
Net Income$146M$143M$87M$152M$96M$215M$192M$208M
Eps Basic$0.70$0.69$0.41$0.73$0.40$0.78$0.66$0.73
Eps Diluted$0.70$0.68$0.41$0.73$0.40$0.77$0.66$0.73
Weighted Shares Basic208.5M208.5M208.8M209.1M237.8M238M290.9M285.6M
Weighted Shares Diluted209.5M209.3M210M210M238.9M239.1M292.2M286.5M
Service charges on deposits: Service Charges On Deposits Revenue From Contract With Customer$18M$19M$19M$19.67M$21M$24M$20M$23M
Card-based Fees: Card Based Fees Revenue From Contract With Customer$15M$15M$13M$14.56M$15M$16M$15M$17M
Financial services and trust revenue: Financial Services and Trust Revenue Revenue From Contract With Customer$5M$5M$5M$5.84M$9M$15M$15M$15M
($ in millions, shares in thousands)Jun 30, 2026Jun 30, 2025Year over Year
Columbia Banking System, Inc.
Consolidated Statements of Income
(Unaudited)
Six Months Ended% Change
Interest income:
Loans and leases$1,367$1,11722%
Interest and dividends on investments:
Taxable20114935%
Exempt from federal income tax241471%
Dividends7617%
Temporary investments and interest bearing deposits2732(16)%
Total interest income1,6261,31823%
Interest expense:
Deposits3573570%
Securities sold under agreement to repurchase and federal funds purchased220%
Borrowings6971(3)%
Junior and other subordinated debentures1517(12)%
Total interest expense443447(1)%
Net interest income1,18387136%
Provision for credit losses5557(4)%
Non-interest income:
Service charges on deposits433910%
Card-based fees322719%
Financial services and trust revenue3011173%
Residential mortgage banking revenue, net191712%
(Loss) gain on investment securities, net(1)2(150)%
Gain on loan and lease sales, net1nm
(Loss) gain on loans held for investment, at fair value(3)7(143)%
BOLI income181080%
Other income321878%
Total non-interest income17113131%
Non-interest expense:
Salaries and employee benefits39230031%
Occupancy and equipment, net1319538%
FDIC assessments181613%
Intangible amortization795446%
Merger and restructuring expense332343%
Legal settlement55(100)%
Other expenses1167555%
Total non-interest expense76961824%
Income before provision for income taxes53032762%
Provision for income taxes1308848%
Net income$400$23967%
Weighted average basic shares outstanding (in thousands)288,130208,96438%
Weighted average diluted shares outstanding (in thousands)289,212209,96538%
Earnings per common share – basic$1.39$1.1422%
Earnings per common share – diluted$1.38$1.1421%
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."
Table 6
Preliminary
MetricQ3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26
Total Assets$51.91B$51.58B$51.52B$51.9B$67.5B$66.83B$66.03B$65.38B
Bank Gross Loans$179.62M$37.68B$37.62B$37.64B$48.46B$47.78B$47.7B$47.17B
Non Current Assets Financing Receivable Excluding Accrue 11d9cc$37.26B$37.19B$37.22B$47.99B$47.31B$47.24B$46.71B
Mortgage Loans Held for Sale$66.64M$72M$64.75M$65.59M$340M$262M$81M$61M
Bank Allowance for Credit Losses$420M$425M$421M$421M$473M$466M$459M-$458M
Property Plant Equipment Net$338.11M$349M$344.93M$356.88M$416M$422M$426M$424M
Goodwill$1.03B$1.03B$1.03B$1.03B$1.48B$1.48B$1.48B$1.48B
Intangible Assets Net$513.3M$484M$456.27M$430.44M$754M$712M$671M$633M
Non Current Assets Bank Owned Life Insurance$691.16M$694M$700.77M$704.92M$1.2B$1.22B$1.22B$1.23B
Non Current Assets Other Assets$706.38M$1.31B$684.72M$734.19M$1.06B$1.64B$1.58B$1.6B
Fin Deposits Noninterest Bearing$13.53B$13.31B$13.41B$13.22B$17.81B$17.42B$17.64B$17.22B
Bank Savings Deposits$27.98B$28.41B$28.8B$28.52B$37.96B$36.79B$35.85B$34.84B
Fin Deposits$41.51B$41.72B$42.22B$41.74B$55.77B$54.21B$53.49B$52.06B
Bank Fed Funds Purchased Repos$183.83M$237M$192.39M$191.44M$167M$207M$162M$189M
Junior Subordinated Notes$311.9M$331M$320.77M$323.02M$331M$338M$333M$339M
Other Junior Subordinated Debentures At Amortized Cost$107.73M$108M$107.61M$107.55M$107M$97M$97M$97M
Non Current Liabilities Other Borrowings$3.65B$3.1B$2.55B$3.35B$2.3B$3.2B$3.4B$4.25B
Other Non Current Liabilities$745.33M$961M$771.71M$720.38M$862M$939M$882M$897M
Total Liabilities$521.89M$46.46B$46.28B$46.56B$59.71B$58.99B$58.36B$57.83B
Common Stock$520M$5.82B$5.82B$5.83B$8.19B$8.1B$7.9B$7.7B
Equity Common Stock Value$5.81B$5.82B$5.82B$5.83B$8.19B$8.1B$7.9B$7.7B
Retained Earnings-$304.53M-$237M-$227.01M-$150.82M-$131M-$26M$59M$160M
Aoci-$233.88M-$462M-$358.47M-$333.78M-$268M-$233M-$291M-$310M
Total Stockholders Equity$5.27B$5.12B$5.24B$5.34B$7.79B$7.84B$7.66B$7.55B
Total Liabilities and Equity$51.91B$51.58B$51.52B$51.9B$67.5B$66.83B$66.03B$65.38B
Non Current Assets Equityand Other Investment Securities$80M$78M$91.58M$92.96M$112M$113M$124M$126M
Other Available for Sale Securities Debt Securities$8.68B$8.28B$8.23B$8.65B$11.01B$11.11B$10.92B$11.13B
Fin Htm Securities$0$2M$2.06M$2.01M$18M$18M$18M$17M
Fin Afs Securities$2.52B$8.28B$8.23B$8.65B$11.01B$11.11B$10.92B$11.13B
Other Federal Home Loan Bank Stock$116.27M$150M$125.3M$161.38M$119M$159M$168M$207M
Cash and Equivalents$2.11B$1.88B$2.07B$1.94B$2.34B$2.38B$2.1B$648M
Non Current Assets Cash and Due From Banks$591.36M$497M$591.27M$608.06M$535M$511M$577M$648M
Fin Interest Bearing Deposits In Banks$1.52B$1.38B$1.48B$1.33B$1.81B$1.87B$1.52B$1.12B
Non Current Assets Interest Bearing Deposits In Banks$1.52B$1.38B$1.48B$1.33B$1.81B$1.87B$1.52B$1.12B
Columbia Banking System, Inc.
Financial Highlights
(Unaudited)
Quarter Ended% Change
Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Per Common Share Data:
Dividends$0.37$0.37$0.37$0.36$0.36%3%
Book value$26.70$26.47$26.54$26.04$25.411%5%
Tangible book value (1)$19.22$19.03$19.11$18.57$18.471%4%
Performance Ratios:
Efficiency ratio (2)55.15%58.03%57.30%67.29%54.29%(2.88)0.86
Non-interest expense to average assets (1)2.29%2.41%2.44%2.74%2.16%(0.12)0.13
Return on average assets ("ROAA")1.27%1.18%1.27%0.67%1.19%0.090.08
Pre-provision net revenue ("PPNR") ROAA (1)1.85%1.73%1.80%1.32%1.81%0.120.04
Return on average common equity10.99%10.00%10.92%6.19%11.56%0.99(0.57)
Return on average tangible common equity (1)15.29%13.88%15.24%8.58%16.03%1.41(0.74)
Performance Ratios - Operating: (1)
Operating efficiency ratio, as adjusted (1), (2)52.92%53.68%51.39%52.32%51.79%(0.76)1.13
Operating non-interest expense to average assets (1)2.24%2.26%2.20%2.14%2.10%(0.02)0.14
Operating ROAA (1)1.33%1.28%1.44%1.42%1.25%0.050.08
Operating PPNR ROAA (1)1.92%1.87%2.02%1.89%1.88%0.050.04
Operating return on average common equity (1)11.46%10.89%12.34%13.15%12.16%0.57(0.70)
Operating return on average tangible common equity (1)15.95%15.11%17.22%18.24%16.85%0.84(0.90)
Average Balance Sheet Yields, Rates, & Ratios:
Yield on loans and leases5.77%5.78%5.92%5.96%6.00%(0.01)(0.23)
Yield on earning assets (2)5.40%5.44%5.55%5.62%5.62%(0.04)(0.22)
Cost of interest bearing deposits1.96%2.04%2.08%2.43%2.52%(0.08)(0.56)
Cost of interest bearing liabilities2.21%2.24%2.27%2.65%2.78%(0.03)(0.57)
Cost of total deposits1.32%1.39%1.40%1.66%1.73%(0.07)(0.41)
Cost of total funding (3)1.55%1.56%1.57%1.87%1.98%(0.01)(0.43)
Net interest margin (2)3.93%3.96%4.06%3.84%3.75%(0.03)0.18
Average interest bearing cash / Average interest earning assets2.33%2.59%3.12%3.41%2.97%(0.26)(0.64)
Average loans and leases / Average interest earning assets78.67%78.44%78.12%78.39%78.64%0.230.03
Average loans and leases / Average total deposits90.19%88.58%87.34%88.39%90.07%1.610.12
Average non-interest bearing deposits / Average total deposits32.90%32.26%32.45%31.41%31.39%0.641.51
Average total deposits / Average total funding (3)91.88%93.58%94.52%93.47%91.92%(1.70)(0.04)
Select Credit & Capital Ratios:
Non-performing loans and leases to total loans and leases0.57%0.55%0.41%0.40%0.47%0.020.10
Non-performing assets to total assets0.42%0.40%0.30%0.29%0.35%0.020.07
Allowance for credit losses to loans and leases1.01%1.00%1.02%1.01%1.17%0.01(0.16)
Total risk-based capital ratio (4)13.4%13.5%13.6%13.4%13.0%(0.10)0.40
Common equity tier 1 risk-based capital ratio (4)11.6%11.7%11.8%11.6%10.8%(0.10)0.80

(1) See GAAP to Non-GAAP Reconciliation.

(2) Tax-exempt interest was adjusted to a taxable equivalent basis using a 21% tax rate.

(3) Total funding = total deposits + total borrowings.

(4) Estimated holding company ratios.

Columbia Banking System, Inc.
Financial Highlights
(Unaudited)
Six Months Ended% Change
Jun 30, 2026Jun 30, 2025Year over Year
Per Common Share Data:
Dividends$0.74$0.722.78%
Performance Ratios:
Efficiency ratio (2)56.59%61.54%(4.95)
Non-interest expense to average assets (1)2.35%2.42%(0.07)
Return on average assets1.22%0.94%0.28
PPNR ROAA (1)1.79%1.50%0.29
Return on average common equity10.49%9.18%1.31
Return on average tangible common equity (1)14.58%12.80%1.78
Performance Ratios - Operating: (1)
Operating efficiency ratio, as adjusted (1), (2)53.29%53.40%(0.11)
Operating non-interest expense to average assets (1)2.25%2.11%0.14
Operating ROAA (1)1.30%1.17%0.13
Operating PPNR ROAA (1)1.90%1.78%0.12
Operating return on average common equity (1)11.17%11.52%(0.35)
Operating return on average tangible common equity (1)15.53%16.07%(0.54)
Average Balance Sheet Yields, Rates, & Ratios:
Yield on loans and leases5.78%5.96%(0.18)
Yield on earning assets (2)5.42%5.56%(0.14)
Cost of interest bearing deposits2.00%2.52%(0.52)
Cost of interest bearing liabilities2.23%2.79%(0.56)
Cost of total deposits1.35%1.72%(0.37)
Cost of total funding (3)1.56%1.98%(0.42)
Net interest margin (2)3.94%3.67%0.27
Average interest bearing cash / Average interest earning assets2.46%3.05%(0.59)
Average loans and leases / Average interest earning assets78.55%78.78%(0.23)
Average loans and leases / Average total deposits89.38%90.21%(0.83)
Average non-interest bearing deposits / Average total deposits32.58%31.57%1.01
Average total deposits / Average total funding (3)92.73%91.90%0.83

(1) See GAAP to Non-GAAP Reconciliation.

(2) Tax-exempt interest was adjusted to a taxable equivalent basis using a 21% tax rate.

(3) Total funding = Total deposits + Total borrowings.

Columbia Banking System, Inc.
Loan & Lease Portfolio Balances and Mix
(Unaudited)
Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025% Change
($ in millions)AmountAmountAmountAmountAmountSeq. QuarterYear over Year
Loans and leases:
Commercial real estate: (1)
Non-owner occupied term$7,584$8,113$8,206$8,444$6,190(7)%23%
Owner occupied term7,4057,2587,3147,3615,3202%39%
Multifamily10,12210,17310,28110,3775,735(1)%76%
Construction & development1,5291,6701,7072,0712,070(8)%(26)%
Residential development369373362367286(1)%29%
Commercial:
Term7,0046,8876,7136,5905,3532%31%
Lines of credit & other3,7943,8043,6433,5822,951%29%
Leases & equipment finance1,6171,6191,5991,6141,641%(1)%
Residential:
Mortgage5,4025,4835,6245,7225,830(1)%(7)%
Home equity loans & lines2,1762,1472,1492,1532,0831%4%
Consumer & other164170178181178(4)%(8)%
Total loans and leases, net of deferred fees and costs$47,166$47,697$47,776$48,462$37,637(1)%25%
Loans and leases mix:
Commercial real estate: (1)
Non-owner occupied term16%17%17%18%16%
Owner occupied term16%15%15%15%14%
Multifamily22%21%22%21%15%
Construction & development3%4%4%4%6%
Residential development1%1%1%1%1%
Commercial:
Term15%15%14%14%14%
Lines of credit & other8%8%8%7%8%
Leases & equipment finance3%3%3%3%4%
Residential:
Mortgage11%11%12%12%15%
Home equity loans & lines5%5%4%4%6%
Consumer & other%%%1%1%
Total100%100%100%100%100%

(1) During the three months ended June 30, 2026, the Company aligned the presentation of certain loans with its established loan classification methodology. This resulted in approximately $174 million of loans being reported within different commercial real estate loan categories, primarily multifamily loans, with a corresponding decrease in non-owner occupied term loans.

($ in millions)AmountAmountAmountAmountAmountSeq. QuarterYear over Year
Columbia Banking System, Inc.
Deposit Portfolio Balances and Mix
(Unaudited)
Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025% Change
Deposits:
Demand, non-interest bearing$17,218$17,635$17,419$17,810$13,220(2)%30%
Demand, interest bearing11,09310,86010,76311,6758,3352%33%
Money market16,41516,84317,01316,81611,694(3)%40%
Savings2,3922,4372,4422,5042,276(2)%5%
Time4,9385,7146,5746,9666,218(14)%(21)%
Total$52,056$53,489$54,211$55,771$41,743(3)%25%
Total core deposits (1)$49,488$50,245$50,174$51,535$37,294(2)%33%
Deposit mix:
Demand, non-interest bearing33%33%32%32%32%
Demand, interest bearing21%20%20%21%20%
Money market32%31%31%30%28%
Savings5%5%5%5%5%
Time9%11%12%12%15%
Total100%100%100%100%100%

(1) Core deposits are defined as total deposits less time deposits greater than $250,000 and all brokered deposits.

Columbia Banking System, Inc.
Credit Quality – Non-performing Assets
(Unaudited)
Quarter Ended% Change
($ in millions)Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Non-performing assets: (1)
Loans and leases on non-accrual status:
Commercial real estate$96$91$50$53$315%210%
Commercial8496666767(13)%25%
Total loans and leases on non-accrual status18018711612098(4)%84%
Loans and leases past due 90+ days and accruing: (2)
Commercial real estate43233%nm
Commercial42855100%(20)%
Residential (2)806972717416%8%
Total loans and leases past due 90+ days and accruing (2)887482767919%11%
Total non-performing loans and leases (1), (2)2682611981961773%51%
Other real estate owned5323367%67%
Total non-performing assets (1), (2)$273$264$200$199$1803%52%
Loans and leases past due 31-89 days$125$168$94$85$142(26)%(12)%
Loans and leases past due 31-89 days to total loans and leases0.27%0.35%0.20%0.18%0.38%(0.08)(0.11)
Non-performing loans and leases to total loans and leases (1), (2)0.57%0.55%0.41%0.40%0.47%0.020.10
Non-performing assets to total assets (1), (2)0.42%0.40%0.30%0.29%0.35%0.020.07
Non-accrual loans and leases to total loan and leases (2)0.38%0.39%0.24%0.25%0.26%(0.01)0.12
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."

(1) Non-accrual and 90+ days past due loans include government guarantees of $78 million, $88 million, $79 million, $70 million, and $68 million at June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025, respectively.

(2) Excludes certain mortgage loans that carry a government guarantee, which Columbia has the unilateral right to repurchase but has not done so, totaling $4 million, $4 million, $3 million, $2 million, and $2 million at June 30, 2026, March 31, 2026, December 31, 2025, September 30, 2025, and June 30, 2025, respectively.

Columbia Banking System, Inc.
Credit Quality – Allowance for Credit Losses
(Unaudited)
Quarter Ended% Change
($ in millions)Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Allowance for credit losses on loans and leases (ACLLL)
Balance, beginning of period$459$466$473$421$421(2)%9%
Initial ACL recorded for PCD loans acquired during the period5nmnm
Provision for credit losses on loans and leases29282369294%0%
Charge-offs
Commercial real estate(1)(8)(3)nmnm
Commercial(32)(39)(23)(22)(33)(18)%(3)%
Residential(1)nmnm
Consumer & other(2)(1)(1)(2)(1)100%100%
Total charge-offs(35)(40)(33)(27)(34)(13)%3%
Recoveries
Commercial443450%(20)%
Consumer & other1110%nm
Total recoveries553550%0%
Net charge-offs
Commercial real estate(1)(8)(3)nmnm
Commercial(28)(35)(20)(18)(28)(20)%0%
Residential(1)nmnm
Consumer & other(1)(1)(1)(1)nm0%
Total net charge-offs(30)(35)(30)(22)(29)(14)%3%
Balance, end of period$458$459$466$473$4210%9%
Reserve for unfunded commitments
Balance, beginning of period$19$19$19$18$170%12%
(Recapture) provision for credit losses on unfunded commitments(2)11nm(300)%
Balance, end of period1719191918(11)%(6)%
Total Allowance for credit losses (ACL)$475$478$485$492$439(1)%8%
Net charge-offs to average loans and leases (annualized)0.25%0.30%0.25%0.22%0.31%(0.05)(0.06)
Recoveries to gross charge-offs14.29%12.50%9.09%18.52%15.19%1.79(0.90)
ACLLL to loans and leases0.97%0.96%0.98%0.98%1.12%0.01(0.15)
ACL to loans and leases1.01%1.00%1.02%1.01%1.17%0.01(0.16)
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."
Columbia Banking System, Inc.
Credit Quality – Allowance for Credit Losses
(Unaudited)
Six Months Ended% Change
($ in millions)Jun 30, 2026Jun 30, 2025Year over Year
Allowance for credit losses on loans and leases (ACLLL)
Balance, beginning of period$466$42510%
Provision for credit losses on loans and leases57554%
Charge-offs
Commercial real estate(1)nm
Commercial(71)(66)8%
Residential(1)nm
Consumer & other(3)(2)50%
Total charge-offs(75)(69)9%
Recoveries
Commercial89(11)%
Consumer & other21100%
Total recoveries10100%
Net charge-offs
Commercial real estate(1)nm
Commercial(63)(57)11%
Residential(1)nm
Consumer & other(1)(1)0%
Total net charge-offs(65)(59)10%
Balance, end of period$458$4219%
Reserve for unfunded commitments
Balance, beginning of period$19$1619%
(Recapture) provision for credit losses on unfunded commitments(2)2(200)%
Balance, end of period1718(6)%
Total Allowance for credit losses (ACL)$475$4398%
Net charge-offs to average loans and leases (annualized)0.28%0.31%(0.03)
Recoveries to gross charge-offs13.33%14.62%(1.29)
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."
($ in millions)Average BalanceInterest Income or ExpenseAverage Yields or RatesAverage BalanceInterest Income or ExpenseAverage Yields or RatesAverage BalanceInterest Income or ExpenseAverage Yields or Rates
Columbia Banking System, Inc.
Consolidated Average Balance Sheets, Net Interest Income, and Yields/Rates
(Unaudited)
Quarter Ended
June 30, 2026March 31, 2026June 30, 2025
INTEREST-EARNING ASSETS:
Loans held for sale$66$—6.86%$189$35.17%$67$16.66%
Loans and leases (1)47,4196835.77%47,7146815.78%37,6485636.00%
Taxable securities10,1731023.97%10,0971064.22%7,937834.22%
Non-taxable securities (2)1,219154.63%1,253144.51%79883.95%
Temporary investments and interest-bearing cash1,402133.71%1,578143.65%1,421164.46%
Total interest-earning assets (1), (2)60,279$8135.40%60,831$8185.44%47,871$6715.62%
Goodwill and other intangible assets2,1362,1751,472
Other assets3,2173,2092,209
Total assets$65,632$66,215$51,552
INTEREST-BEARING LIABILITIES:
Interest-bearing demand deposits$11,002$451.65%$10,780$431.60%$8,480$482.28%
Money market deposits16,658872.10%16,848882.12%11,783722.46%
Savings deposits2,41310.14%2,44310.12%2,28710.13%
Time deposits5,205403.03%6,414523.32%6,126593.85%
Total interest-bearing deposits35,2781731.96%36,4851842.04%28,6761802.52%
Repurchase agreements and federal funds purchased16311.65%18711.86%18612.06%
Borrowings4,050393.90%3,071303.96%3,058354.53%
Junior and other subordinated debentures43187.07%43577.03%42888.05%
Total interest-bearing liabilities39,922$2212.21%40,178$2222.24%32,348$2242.78%
Non-interest-bearing deposits17,30117,37813,123
Other liabilities814873794
Total liabilities58,03758,42946,265
Common equity7,5947,7865,287
Total liabilities and shareholders' equity$65,631$66,215$51,552
NET INTEREST INCOME (2)$592$596$447
NET INTEREST SPREAD (2)3.19%3.20%2.84%
NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)3.93%3.96%3.75%

(1)Non-accrual loans and leases are included in the average balance.

(2)Tax-exempt income was adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $3 million for the three months ended June 30, 2026, as compared to $2 million for the three months ended March 31, 2026 and $1 million for the three months ended June 30, 2025.

($ in millions)Average BalanceInterest Income or ExpenseAverage Yields or RatesAverage BalanceInterest Income or ExpenseAverage Yields or Rates
Columbia Banking System, Inc.
Consolidated Average Balance Sheets, Net Interest Income, and Yields/Rates
(Unaudited)
Six Months Ended
June 30, 2026June 30, 2025
INTEREST-EARNING ASSETS:
Loans held for sale$127$35.62%$63$26.49%
Loans and leases (1)47,5651,3645.78%37,6631,1155.96%
Taxable securities10,1352084.09%7,8151553.97%
Non-taxable securities (2)1,236294.57%808163.91%
Temporary investments and interest-bearing cash1,490273.67%1,457324.46%
Total interest-earning assets (1), (2)60,553$1,6315.42%47,806$1,3205.56%
Goodwill and other intangible assets2,1561,487
Other assets3,2132,210
Total assets$65,922$51,503
INTEREST-BEARING LIABILITIES:
Interest-bearing demand deposits$10,892$881.63%$8,426$952.27%
Money market deposits16,7531752.11%11,6941412.43%
Savings deposits2,42820.13%2,31910.12%
Time deposits5,806923.19%6,1311203.93%
Total interest-bearing deposits35,8793572.00%28,5703572.52%
Repurchase agreements and federal funds purchased17521.76%20121.94%
Borrowings3,563693.93%3,048714.67%
Junior and other subordinated debentures433157.05%433177.99%
Total interest-bearing liabilities40,050$4432.23%32,252$4472.79%
Non-interest-bearing deposits17,33913,180
Other liabilities844819
Total liabilities58,23346,251
Common equity7,6895,252
Total liabilities and shareholders' equity$65,922$51,503
NET INTEREST INCOME (2)$1,188$873
NET INTEREST SPREAD (2)3.19%2.77%
NET INTEREST INCOME TO EARNING ASSETS OR NET INTEREST MARGIN (1), (2)3.94%3.67%

(1)Non-accrual loans and leases are included in the average balance.

(2)Tax-exempt income was adjusted to a tax equivalent basis at a 21% tax rate. The amount of such adjustment was an addition to recorded income of approximately $5 million for the year ended June 30, 2026, as compared to $2 million for the same period in 2025.

Columbia Banking System, Inc.
Residential Mortgage Banking Activity
(Unaudited)
Quarter Ended%
($ in millions)Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Residential mortgage banking revenue:
Origination and sale$6$5$5$5$520%20%
Servicing56656(17)%(17)%
Change in fair value of MSR asset:
Changes due to collection/realization of expected cash flows over time(3)(3)(3)(3)(3)%%
Changes due to valuation inputs or assumptions16(1)(2)(83)%nm
MSR hedge (loss) gain(2)(2)2%(200)%
Total$7$12$7$7$8(42)%(13)%
Closed loan volume for sale$195$171$176$166$16414%19%
Gain on sale margin3.08%2.92%2.84%3.01%2.77%0.160.31
Residential mortgage servicing rights:
Balance, beginning of period$105$99$101$103$1066%(1)%
Additions for new MSR capitalized23212(33)%%
Change in fair value of MSR asset:
Changes due to collection/realization of expected cash flows over time(3)(3)(3)(3)(3)%%
Changes due to valuation inputs or assumptions16(1)(2)(83)%nm
Balance, end of period$105$105$99$101$103%2%
Residential mortgage loans serviced for others$7,734$7,812$7,755$7,797$7,852(1)%(2)%
MSR as % of serviced portfolio1.36%1.34%1.28%1.30%1.31%0.020.05
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."
($ in millions)Jun 30, 2026Jun 30, 2025Year over Year
Columbia Banking System, Inc.
Residential Mortgage Banking Activity
(Unaudited)
Six Months Ended% Change
Residential mortgage banking revenue:
Origination and sale$11$922%
Servicing1112(8)%
Change in fair value of MSR asset:
Changes due to collection/realization of expected cash flows over time(6)(6)0%
Changes due to valuation inputs or assumptions7(3)nm
MSR hedge (loss) gain(4)5(180)%
Total$19$1712%
Closed loan volume for sale$366$30022%
Gain on sale margin3.01%2.98%0.03
Residential mortgage servicing rights:
Balance, beginning of period$99$108(8)%
Additions for new MSR capitalized5425%
Change in fair value of MSR asset:
Changes due to collection/realization of expected cash flows over time(6)(6)0%
Changes due to valuation inputs or assumptions7(3)nm
Balance, end of period$105$1032%
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."

Non-GAAP Financial Measures

In addition to results presented in accordance with generally accepted accounting principles in the United States of America ("GAAP"), this press release contains certain non-GAAP financial measures. The Company believes presenting certain non-GAAP financial measures provides investors with information useful in understanding our financial performance, our performance trends, and our financial position. We utilize these measures for internal planning and forecasting purposes, and operating pre-provision net revenue and operating return on tangible common equity are also used as part of our incentive compensation program for our executive officers. We, as well as securities analysts, investors, and other interested parties, also use these measures to compare peer company operating performance. We believe that our presentation and discussion, together with the accompanying reconciliations, provides a complete understanding of factors and trends affecting our business and allows investors to view performance in a manner similar to management. These non-GAAP measures should not be considered a substitution for GAAP basis measures and results, and we strongly encourage investors to review our consolidated financial statements in their entirety and not to rely on any single financial measure. Because non-GAAP financial measures are not standardized, it may not be possible to compare these financial measures with other companies’ non-GAAP financial measures having the same or similar names.

Columbia Banking System, Inc.
GAAP to Non-GAAP Reconciliation
Tangible Capital, as adjusted
(Unaudited)
Quarter Ended% Change
($ in millions, except per-share data)Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Total shareholders' equitya$7,552$7,664$7,840$7,790$5,342(1)%41%
Less: Goodwill1,4821,4821,4821,4811,029%44%
Less: Other intangible assets, net633671712754430(6)%47%
Tangible common shareholders' equityb$5,437$5,511$5,646$5,555$3,883(1)%40%
Total assetsc$65,380$66,027$66,832$67,496$51,901(1)%26%
Less: Goodwill1,4821,4821,4821,4811,029%44%
Less: Other intangible assets, net633671712754430(6)%47%
Tangible assetsd$63,265$63,874$64,638$65,261$50,442(1)%25%
Common shares outstanding at period end (in thousands)e282,817289,530295,422299,147210,213(2)%35%
Total shareholders' equity to total assets ratioa / c11.55%11.61%11.73%11.54%10.29%(0.06)1.26
Tangible common equity to tangible assets ratiob / d8.59%8.63%8.73%8.51%7.70%(0.04)0.89
Book value per common sharea / e$26.70$26.47$26.54$26.04$25.411%5%
Tangible book value per common shareb / e$19.22$19.03$19.11$18.57$18.471%4%
Columbia Banking System, Inc.
GAAP to Non-GAAP Reconciliation - Continued
Income Statements, as adjusted
(Unaudited)
Quarter Ended% Change
($ in millions)Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Non-Interest Income Adjustments
(Loss) gain on investment securities, net$(1)$—$2$2$—nmnm
Gain (loss) on swap derivatives1(1)(1)nmnm
(Loss) gain on loans held for investment, at fair value(1)(2)4(50)%nm
Change in fair value of MSR due to valuation inputs or assumptions16(1)(2)(83)%nm
MSR hedge (loss) gain(2)(2)2%(200)%
Total non-interest income adjustmentsa$(3)$2$2$5$(1)(250)%200%
Non-Interest Expense Adjustments
Merger and restructuring expense$9$24$39$87$8(63)%13%
Exit and disposal costs11(100)%nm
FDIC special assessment(5)(1)nmnm
Legal settlement and other non-operating expense4nmnm
Total non-interest expense adjustmentsb$9$25$39$86$8(64)%13%
Net interest incomec$589$594$627$505$446(1)%32%
Non-interest income (GAAP)d$88$83$90$77$656%35%
Less: Non-interest income adjustmentsa3(2)(2)(5)1nm200%
Operating non-interest income (non-GAAP)e$91$81$88$72$6612%38%
Revenue (GAAP)f=c+d$677$677$717$582$511%32%
Operating revenue (non-GAAP)g=c+e$680$675$715$577$5121%33%
Non-interest expense (GAAP)h$375$394$412$393$278(5)%35%
Less: Non-interest expense adjustmentsb(9)(25)(39)(86)(8)(64)%13%
Operating non-interest expense (non-GAAP)i$366$369$373$307$270(1)%36%
Net income (GAAP)j$208$192$215$96$1528%37%
Provision for income taxes67636723516%31%
Income before provision for income taxes2752552821192038%35%
Provision for credit losses2728237030(4)%(10)%
Pre-provision net revenue (PPNR) (non-GAAP)k3022833051892337%30%
Less: Non-interest income adjustmentsa3(2)(2)(5)1nm200%
Add: Non-interest expense adjustmentsb92539868(64)%13%
Operating PPNR (non-GAAP)l$314$306$342$270$2423%30%
Net income (GAAP)j$208$192$215$96$1528%37%
Acquisition-related provision expense70nmnm
Less: Non-interest income adjustmentsa3(2)(2)(5)1nm200%
Add: Non-interest expense adjustmentsb92539868(64)%13%
Tax effect of adjustments(3)(6)(9)(43)(1)(50)%200%
Operating net income (non-GAAP)m$217$209$243$204$1604%36%
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."
Columbia Banking System, Inc.
GAAP to Non-GAAP Reconciliation - Continued
Average Balances, Earnings Per Share, and Performance Metrics, as adjusted
(Unaudited)
Quarter Ended% Change
($ in millions, shares in thousands)Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Average assetsn$65,632$66,215$67,114$56,823$51,552(1)%27%
Less: Average goodwill and other intangible assets, net2,1362,1752,2171,7191,472(2)%45%
Average tangible assetso$63,496$64,040$64,897$55,104$50,080(1)%27%
Average common shareholders' equityp$7,594$7,786$7,814$6,157$5,287(2)%44%
Less: Average goodwill and other intangible assets, net2,1362,1752,2171,7191,472(2)%45%
Average tangible common equityq$5,458$5,611$5,597$4,438$3,815(3)%43%
Weighted average basic shares outstanding (in thousands)r285,558290,933295,376237,838209,125(2)%37%
Weighted average diluted shares outstanding (in thousands)s286,472292,160296,760238,925209,975(2)%36%
Select Per-Share & Performance Metrics
Earnings per share - basicj / r$0.73$0.66$0.72$0.40$0.7311%%
Earnings per share - dilutedj / s$0.73$0.66$0.72$0.40$0.7311%%
Efficiency ratio (1)h / f55.15%58.03%57.30%67.29%54.29%(2.88)0.86
Non-interest expense to average assetsh / n2.29%2.41%2.44%2.74%2.16%(0.12)0.13
Return on average assetsj / n1.27%1.18%1.27%0.67%1.19%0.090.08
Return on average tangible assetsj / o1.31%1.22%1.31%0.69%1.22%0.090.09
PPNR return on average assetsk / n1.85%1.73%1.80%1.32%1.81%0.120.04
Return on average common equityj / p10.99%10.00%10.92%6.19%11.56%0.99(0.57)
Return on average tangible common equityj / q15.29%13.88%15.24%8.58%16.03%1.41(0.74)
Operating Per-Share & Performance Metrics
Operating earnings per share - basicm / r$0.76$0.72$0.82$0.86$0.776%(1)%
Operating earnings per share - dilutedm / s$0.76$0.72$0.82$0.85$0.766%%
Operating efficiency ratio, as adjusted (1)u / y52.92%53.68%51.39%52.32%51.79%(0.76)1.13
Operating non-interest expense to average assetsi / n2.24%2.26%2.20%2.14%2.10%(0.02)0.14
Operating return on average assetsm / n1.33%1.28%1.44%1.42%1.25%0.050.08
Operating return on average tangible assetsm / o1.37%1.32%1.49%1.47%1.28%0.050.09
Operating PPNR return on average assetsl / n1.92%1.87%2.02%1.89%1.88%0.050.04
Operating return on average common equitym / p11.46%10.89%12.34%13.15%12.16%0.57(0.70)
Operating return on average tangible common equitym / q15.95%15.11%17.22%18.24%16.85%0.84(0.90)

(1) Tax-exempt interest was adjusted to a taxable equivalent basis using a 21% tax rate and added to stated revenue for this calculation.

Columbia Banking System, Inc.
GAAP to Non-GAAP Reconciliation - Continued
Operating Efficiency Ratio, as adjusted
(Unaudited)
Quarter Ended% Change
($ in millions)Jun 30, 2026Mar 31, 2026Dec 31, 2025Sep 30, 2025Jun 30, 2025Seq. QuarterYear over Year
Non-interest expense (GAAP)h$375$394$412$393$278(5)%35%
Less: Non-interest expense adjustmentsb(9)(25)(39)(86)(8)(64)%13%
Operating non-interest expense (non-GAAP)i366369373307270(1)%36%
Less: B&O taxest(3)(4)(3)(3)(3)(25)%%
Operating non-interest expense, excluding B&O taxes (non-GAAP)u$363$365$370$304$267(1)%36%
Net interest income (tax equivalent) (1)v$592$596$629$507$447(1)%32%
Non-interest income (GAAP)d88839077656%35%
Add: BOLI tax equivalent adjustment (1)w33322%50%
Total Revenue, excluding BOLI tax equivalent adjustments (tax equivalent)x683682722586514%33%
Less: Non-interest income adjustmentsa3(2)(2)(5)1nm200%
Total Adjusted Operating Revenue, excluding BOLI tax equivalent adjustments (tax equivalent) (non-GAAP)y$686$680$720$581$5151%33%
Efficiency ratio (1)h / f55.15%58.03%57.30%67.29%54.29%(2.88)0.86
Operating efficiency ratio, as adjusted (non-GAAP) (1)u / y52.92%53.68%51.39%52.32%51.79%(0.76)1.13
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."

(1) Tax-exempt income was adjusted to a taxable equivalent basis using a 21% tax rate and added to stated revenue for this calculation.

Columbia Banking System, Inc.
GAAP to Non-GAAP Reconciliation - Continued
Income Statements, as adjusted
(Unaudited)
Six Months Ended% Change
($ in millions)Jun 30, 2026Jun 30, 2025Year over Year
Non-Interest Income Adjustments
(Loss) gain on investment securities, net$(1)$2(150)%
Loss on swap derivatives(2)nm
(Loss) gain on loans held for investment, at fair value(3)7(143)%
Change in fair value of MSR due to valuation inputs or assumptions7(3)nm
MSR hedge (loss) gain(4)5(180)%
Total non-interest income adjustmentsa$(1)$9(111)%
Non-Interest Expense Adjustments
Merger and restructuring expense$33$2343%
Exit and disposal costs11%
Legal settlement and other non-operating expense55(100)%
Total non-interest expense adjustmentsb$34$79(57)%
Net interest incomec$1,183$87136%
Non-interest income (GAAP)d$171$13131%
Less: Non-interest income adjustmentsa1(9)nm
Operating non-interest income (non-GAAP)e$172$12241%
Revenue (GAAP)f=c+d$1,354$1,00235%
Operating revenue (non-GAAP)g=c+e$1,355$99336%
Non-interest expense (GAAP)h$769$61824%
Less: Non-interest expense adjustmentsb(34)(79)(57)%
Operating non-interest expense (non-GAAP)i$735$53936%
Net income (GAAP)j$400$23967%
Provision for income taxes1308848%
Income before provision for income taxes53032762%
Provision for credit losses5557(4)%
Pre-provision net revenue (PPNR) (non-GAAP)k58538452%
Less: Non-interest income adjustmentsa1(9)nm
Add: Non-interest expense adjustmentsb3479(57)%
Operating PPNR (non-GAAP)l$620$45437%
Net income (GAAP)j$400$23967%
Less: Non-interest income adjustmentsa1(9)nm
Add: Non-interest expense adjustmentsb3479(57)%
Tax effect of adjustments(9)(9)%
Operating net income (non-GAAP)m$426$30042%
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."
Columbia Banking System, Inc.
GAAP to Non-GAAP Reconciliation - Continued
Average Balances, Earnings Per Share, and Performance Metrics, as adjusted
(Unaudited)
Six Months Ended% Change
($ in millions, shares in thousands)Jun 30, 2026Jun 30, 2025Year over Year
Average assetsn$65,922$51,50328%
Less: Average goodwill and other intangible assets, net2,1561,48745%
Average tangible assetso$63,766$50,01627%
Average common shareholders' equityp$7,689$5,25246%
Less: Average goodwill and other intangible assets, net2,1561,48745%
Average tangible common equityq$5,533$3,76547%
Weighted average basic shares outstandingr288,130208,96438%
Weighted average diluted shares outstandings289,212209,96538%
Select Per-Share & Performance Metrics
Earnings per share - basicj / r$1.39$1.1422%
Earnings per share - dilutedj / s$1.38$1.1421%
Efficiency ratio (1)h / f56.59%61.54%(4.95)
Non-interest expense to average assetsh/n2.35%2.42%(0.07)
Return on average assetsj / n1.22%0.94%0.28
Return on average tangible assetsj / o1.26%0.96%0.30
PPNR return on average assetsk/n1.79%1.50%0.29
Return on average common equityj / p10.49%9.18%1.31
Return on average tangible common equityj / q14.58%12.80%1.78
Operating Per-Share & Performance Metrics
Operating earnings per share - basicm / r$1.48$1.443%
Operating earnings per share - dilutedm / s$1.47$1.433%
Operating efficiency ratio, as adjusted (1)u / y53.29%53.40%(0.11)
Operating non-interest expense to average assetsi/n2.25%2.11%0.14
Operating return on average assetsm / n1.30%1.17%0.13
Operating return on average tangible assetsm / o1.35%1.21%0.14
Operating PPNR return on average assetsl / n1.90%1.78%0.12
Operating return on average common equitym / p11.17%11.52%(0.35)
Operating return on average tangible common equitym / q15.53%16.07%(0.54)

(1) Tax-exempt interest was adjusted to a taxable equivalent basis using a 21% tax rate and added to stated revenue for this calculation.

Columbia Banking System, Inc.
GAAP to Non-GAAP Reconciliation - Continued
Operating Efficiency Ratio, as adjusted
(Unaudited)
Six Months Ended% change
($ in millions)Jun 30, 2026Jun 30, 2025Year over Year
Non-interest expense (GAAP)h$769$61824%
Less: Non-interest expense adjustmentsb(34)(79)(57)%
Operating non-interest expense (non-GAAP)i73553936%
Less: B&O taxest(7)(6)17%
Operating non-interest expense, excluding B&O taxes (non-GAAP)u$728$53337%
Net interest income (tax equivalent) (1)v$1,188$87336%
Non-interest income (GAAP)d17113131%
Add: BOLI tax equivalent adjustment (1)w63100%
Total Revenue, excluding BOLI tax equivalent adjustments (tax equivalent)x1,3651,00736%
Less: Non-interest income adjustmentsa1(9)nm
Total Adjusted Operating Revenue, excluding BOLI tax equivalent adjustments (tax equivalent) (non-GAAP)y$1,366$99837%
Efficiency ratio (1)h /f56.59%61.54%(4.95)
Operating efficiency ratio, as adjusted (non-GAAP) (1)u / y53.29%53.40%(0.11)
nm = Percentage changes greater than +/-500% are considered not meaningful and are presented as "nm."

(1) Tax-exempt income was adjusted to a taxable equivalent basis using a 21% tax rate and added to stated revenue for this calculation.

Ask the moment Columbia Banking Systems reports.

Connect your AI and ask the moment the filing drops. It reads the release, surfaces what management said, and gives you its own read.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

When did Columbia Banking Systems report Q2 2026 earnings?
Columbia Banking Systems (COLB) reported Q2 2026 earnings on July 23, 2026 after market close.
What were Columbia Banking Systems's Q2 2026 revenue and EPS?
Columbia Banking Systems reported revenue of $677.0M and eps of $0.76 for Q2 2026.
Did Columbia Banking Systems beat estimates in Q2 2026?
Revenue missed the consensus estimate of $687.4M by $10.4M. EPS beat the consensus estimate of $0.73 by $0.03.
How did Columbia Banking Systems's Q2 2026 results compare year-over-year?
Compared to the same quarter a year prior, revenue grew 32.5% from $510.9M a year earlier and eps grew 0.0% from $0.76.
Where can I find Columbia Banking Systems's Q2 2026 SEC filings?
You can read the 8-K earnings release (0000887343-26-000165) directly on SEC EDGAR. The filing index links above go to sec.gov.