Skip to content
Screener

Stock-Based Comp at other companies

Oceaneering International logo
Oceaneering InternationalOII
$5.25M+42.9%
Comcast logo
ComcastCMCSA
$359M+11.8%
Walt Disney logo
Walt DisneyDIS
$423M+18.5%
CrowdStrike Holdings, Inc. logo
CrowdStrike Holdings, Inc.CRWD
$297.7M+20.2%
Fox Factory Holding Corp. logo
Fox Factory Holding Corp.FOXF
$3.37M-26.1%
Faraday Future Intelligent Electric logo
Faraday Future Intelligent ElectricFFAI
-$802K-366%

Other financials

Income statement

See full
Revenue$5.4M+215%
Operating income$6.5M+202%
Net income$3.1M+185%
EPS (diluted)$0.05+138%

Balance sheet

See full
Cash & equivalents$1.2M+6.1%
Total debt$10.5M-73.2%
Total equity$14.9M+229%
Total assets$62.4M+9.9%

Cash flow

See full
Operating cash flow-$2.8M-391%
CapEx$12.0K-87.0%
Free cash flow-$2.8M-424%

Valuation

See full
Market cap$481.79M+102%
Enterprise value$491.09M+93.9%
P/E27.1×+23.2×
P/S26×-5.1×

Profitability

See full
Operating margin-3.1%-1.6pp
Net margin95.7%-534pp
FCF margin-152.8%+77.2pp

Returns & leverage

See full
Return on equity-36.2%
Debt / equity0.7×
Current ratio0.4×+0.4×

Where this comes from

Reported directly by Falcon's Beyond Global in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Falcon's Beyond Global’s 10-Q, filed May 14, 2026.

Filed
May 14, 2026, 4:35 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001193125-26-224203
Line itemThree months ended / March 31,2026Three months ended / March 31,2025
Foreign exchange transaction gain (loss)(27)(752)
Share of gain (loss) from equity method investments2164,063
Change in fair value of warrants(2,886)
Share based compensation expense720531
Distribution from equity method investment PDP1,720
Changes in assets and liabilities:
Accounts receivable ($(714) and $(1,088) related party for the three months ended March 31, 2026 and 2025, respectively)(1,745)1,098
Contract assets1,728(86)

Item 1. Financial Statements.

FAQ

What is Falcon's Beyond Global's stock-based comp?
Falcon's Beyond Global (FBYD) reported stock-based comp of $720K in Q1 2026.
How has Falcon's Beyond Global's stock-based comp changed year-over-year?
Falcon's Beyond Global's stock-based comp increased by 35.6% year-over-year, from $531K to $720K.
What is the long-term trend for Falcon's Beyond Global's stock-based comp?
Over 2 years (2023 to 2025), Falcon's Beyond Global's stock-based comp has grown at a 394.2% compound annual growth rate (CAGR), from $68K to $1.66M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Falcon's Beyond Global's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude