What is Walt Disney's stock-based comp?

Walt Disney (DIS) reported stock-based comp of $332M in Q3 2025.

How has Walt Disney's stock-based comp changed year-over-year?

Walt Disney's stock-based comp increased by 4.7% year-over-year, from $317M to $332M.

What does stock-based comp mean?

Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Walt Disney DIS Stock-Based Comp

Stock-Based Comp at other companies

New York TimesNYT

$19.27M+11.0%

Carnival CorporationCCL

$22M-18.5%

Royal Caribbean GroupRCL

$38M-28.3%

NetflixNFLX

$140.41M+95.1%

ComcastCMCSA

$427M+11.8%

Travel + LeisureTNL

$13M-7.1%

Other financials

Income statement

See full

Revenue$25.2B+6.5%

Net income$2.2B-31.4%

EPS (diluted)$1.27-29.8%

Balance sheet

See full

Cash & equivalents$5.8B-2.8%

Total debt$47.4B+12.1%

Total equity$108.71B-0.4%

Total assets$205.22B+4.4%

Cash flow

See full

Operating cash flow$735.0M-77.1%

CapEx$3.0B+22.2%

Free cash flow-$2.3B-408%

Valuation

See full

Market cap$171.55B-19.6%

Enterprise value$213.12B-14.6%

P/E13×-7.5×

P/S1.7×+0.2×

Profitability

See full

Net margin14.7%+6.3pp

Returns & leverage

See full

Return on equity13.4%+5.7pp

Debt / equity0.4×0.0×

Current ratio0.7×0.0×

Where this comes from

Reported directly by Walt Disney in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Walt Disney’s 10-Q, filed February 2, 2026, on SEC EDGAR. View the filing →

Ask your AI about Walt Disney's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI

Claude

Questions, answered.

What is Walt Disney's stock-based comp?: Walt Disney (DIS) reported stock-based comp of $332M in Q3 2025.
How has Walt Disney's stock-based comp changed year-over-year?: Walt Disney's stock-based comp increased by 4.7% year-over-year, from $317M to $332M.
What does stock-based comp mean?: Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.