Skip to content

FFAI FFAI Stock-Based Comp

Stock-Based Comp at other companies

Tesla, Inc. logo
Tesla, Inc.TSLA
$1.03B+79.8%
Lucid Group, Inc. logo
Lucid Group, Inc.LCID
$61.03M+122%
Aptera Motors Corp.
 logo
Aptera Motors Corp. SEV
$3.36M-44.8%
Microvast Holdings, Inc. logo
Microvast Holdings, Inc.MVST
$1.01M+43.4%
Eve Holding logo
Eve HoldingEVEX
$1.11M+10.6%
Rivian Automotive, Inc. logo
Rivian Automotive, Inc.RIVN
$207M+10.1%

Other financials

Income statement

See full
Revenue$512.0K+62.0%
Gross profit-$11.4M+46.0%
Operating income-$35.9M+18.1%
Net income-$38.9M-278%
EPS (diluted)-$0.18-28.6%

Balance sheet

See full
Cash & equivalents$12.3M+29.1%
Total debt$62.5M+46.4%
Total equity-$12.4M-109%
Total assets$250.1M-39.1%

Cash flow

See full
Operating cash flow-$31.5M-55.1%
CapEx$221.0K-85.9%
Free cash flow-$31.7M-45.0%

Valuation

See full
Market cap$80.37M-47.1%
Enterprise value$130.58M-31.4%
P/S109.8×-137×

Profitability

See full
Gross margin-12,032.7%+3,469pp
Operating margin-44,142.6%-130,545pp
Net margin-57,277.9%+66,395pp
FCF margin-17,083.3%+43,535pp

Returns & leverage

See full
Return on equity-320.2%-2,578pp
Debt / equity0.9×+0.8×
Current ratio0.4×0.0×

Where this comes from

Reported directly by FFAI in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: FFAI’s 10-Q, filed May 14, 2026, on SEC EDGAR. View the filing →

Ask your AI about FFAI's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is FFAI's stock-based comp?
FFAI (FFAI) reported stock-based comp of -$802K in Q1 2026.
How has FFAI's stock-based comp changed year-over-year?
FFAI's stock-based comp decreased by 366.4% year-over-year, from $301K to -$802K.
What is the long-term trend for FFAI's stock-based comp?
Over 3 years (2021 to 2025), FFAI's stock-based comp has grown at a -34.8% compound annual growth rate (CAGR), from $11.35M to $3.15M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.