Effect of changes in discount rate assumptions

Horace Mann Educators·Products & Services·11 segments·Rolls up to Effect of changes in discount rate assumptions

Breakdown

Segment	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26
Term Life Insurance	-$53M	-$30.6M	-$55.4M	-$49.4M	-$48.2M	-$38.1M	-$40.4M	-$46.5M
Limited Pay Whole Life Insurance	-$23.2M	-$16.4M	-$28.1M	-$27.4M	-$27.6M	-$26.4M	-$28.5M	-$30.4M
Experience Life Insurance	$36.9M	$84.6M	$30.4M	$38.5M	$38.9M	$52.1M	$44.5M	$28.9M
Term Life	-$25.3M	-$13.1M	-$25.3M	-$21.4M	-$20.1M	-$13.8M	-$14.5M	-$17.1M
Life Contingent SPIA Retirement Insurance	-$10.3M	-$5.6M	-$10M	-$8.8M	-$8.1M	-$6.7M	-$7M	-$8.3M
Limited-Pay Whole Life	-$2.5M	-$1.2M	-$2.6M	-$2.2M	-$1.9M	-$1.6M	-$1.5M	-$1.9M
Experience life	$1.6M	$4.8M	$1.2M	$1.8M	$2.2M	$3.1M	$2.6M	$1.4M
SPIA (life contingent)	$0	$0	$0	$0	$0	$0	$0	$0
Total	—	—	—	—	—	—	—	—

Experience lifeView metric

Experience Life InsuranceView metric

Life Contingent SPIA Retirement InsuranceView metric

Limited-Pay Whole LifeView metric

Limited Pay Whole Life InsuranceView metric

SPIA (life contingent)View metric

Supplemental healthView metric

Term Life InsuranceView metric

Whole Life InsuranceView metric