Skip to content
Screener

HNI HNI Stock-Based Comp

Stock-Based Comp at other companies

MillerKnoll logo
MillerKnollMLKN
$5M-35.9%
Virco Manufacturing Corporation logo
Virco Manufacturing CorporationVIRC
$47K-25.4%
Resideo Technologies, Inc. logo
Resideo Technologies, Inc.REZI
$14M-6.7%
Worthington Enterprises logo
Worthington EnterprisesWOR
$3.75M+28.3%
Griffon logo
GriffonGFF
$6.89M+15.5%
SPX Technologies logo
SPX TechnologiesSPXC
$3.7M0.0%

Other financials

Income statement

See full
Revenue$1.3B+125%
Gross profit$499.9M+110%
Operating income-$36.4M-249%
Net income-$38.8M-379%
EPS (diluted)-$0.55-290%

Balance sheet

See full
Cash & equivalents$80.3M+281%
Total debt$1.7B+213%
Total equity$1.8B+121%
Total assets$4.8B+157%

Cash flow

See full
Operating cash flow-$171.8M-1,463%
CapEx$35.7M+119%
Free cash flow-$207.5M-5,508%

Valuation

See full
Market cap$3.53B+75.6%
Enterprise value$5.18B+102%
P/E54.7×-23.6×
P/S+0.2×

Profitability

See full
Gross margin40.1%-0.8pp
Operating margin8.2%+1.0pp
Net margin5.5%+0.6pp
FCF margin0.1%-7.2pp

Returns & leverage

See full
Return on equity16.8%+1.2pp
Debt / equity+0.3×
Current ratio1.4×+0.2×

Where this comes from

Reported directly by HNI in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: HNI’s 10-Q, filed May 6, 2026.

Filed
May 6, 2026, 5:28 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q2 2026
Accession
0000048287-26-000100
Line itemThree Months Ended / April 4,2026Three Months Ended / March 29,2025
Non-cash items included in net income (loss):
Depreciation and amortization75.225.5
Other post-retirement and post-employment benefits0.90.3
Stock-based compensation18.16.8
Deferred income taxes9.4(2.0)
Asset impairment charges9.55.9
Inventory step-up31.3
Other – net(0.6)0.3

Item 1. Financial Statements

FAQ

What is HNI's stock-based comp?
HNI (HNI) reported stock-based comp of $18.1M in Q1 2026.
How has HNI's stock-based comp changed year-over-year?
HNI's stock-based comp increased by 166.2% year-over-year, from $6.8M to $18.1M.
What is the long-term trend for HNI's stock-based comp?
Over 4 years (2021 to 2025), HNI's stock-based comp has grown at a 17.6% compound annual growth rate (CAGR), from $12.9M to $24.7M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about HNI's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude