Skip to content
OpenCapital
Get started

Worthington Enterprises WOR Stock-Based Comp

Stock-Based Comp at other companies

Stanley Black & Decker logo
Stanley Black & DeckerSWK
$28.2M-22.5%
RPM International logo
RPM InternationalRPM
$9.89M+24.4%
SPX Technologies logo
SPX TechnologiesSPXC
$3.7M0.0%
WSO
WatscoWSO
$8.08M-8.2%
Ferguson Enterprises logo
Ferguson EnterprisesFERG
$16M+77.8%
UCT
Ultra Clean HoldingsUCTT
$3.2M+10.3%

Other financials

Income statement

See full
Revenue$378.7M+24.4%
Gross profit$109.5M+22.7%
Operating income$31.5M+51.2%
Net income$45.5M+14.6%
EPS (diluted)$0.92+16.5%

Balance sheet

See full
Cash & equivalents$6.0M-97.3%
Total debt$357.7M+13.1%
Total equity$1.0B+7.0%
Total assets$1.8B+8.4%

Cash flow

See full
Operating cash flow$61.9M+8.4%
CapEx$13.8M+8.6%
Free cash flow$48.1M+8.4%

Valuation

See full
Market cap$3.01B+32.1%
Enterprise value$3.36B+42.5%
P/E26.9×—
P/S2.3×+0.3×

Profitability

See full
Gross margin27.8%+1.4pp
Operating margin1.7%+1.0pp
Net margin8.4%—
FCF margin12.4%-0.1pp

Returns & leverage

See full
Return on equity11.5%—
Debt / equity0.4×0.0×
Current ratio2.4×-1.2×

Where this comes from

Reported directly by Worthington Enterprises in its filing.

Tagged under the XBRL concept us-gaap:AllocatedShareBasedCompensationExpense.

The official record: Worthington Enterprises’s 10-Q, filed April 9, 2026, on SEC EDGAR. View the filing →

Ask your AI about Worthington Enterprises's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Worthington Enterprises's stock-based comp?
Worthington Enterprises (WOR) reported stock-based comp of $3.75M in Q4 2025.
How has Worthington Enterprises's stock-based comp changed year-over-year?
Worthington Enterprises's stock-based comp increased by 28.3% year-over-year, from $2.92M to $3.75M.
What is the long-term trend for Worthington Enterprises's stock-based comp?
Over 4 years (2021 to 2025), Worthington Enterprises's stock-based comp has grown at a -4.1% compound annual growth rate (CAGR), from $19.13M to $16.19M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.