Skip to content
Screener

Stock-Based Comp at other companies

Abbott logo
AbbottABT
$168M+18.3%
Becton, Dickinson and Company logo
Becton, Dickinson and CompanyBDX
$58M+41.5%
TFX
TeleflexTFX
$5.44M-3.8%
Johnson & Johnson logo
Johnson & JohnsonJNJ
$458M+11.7%
Stryker logo
StrykerSYK
$87M+3.6%
Boston Scientific logo
Boston ScientificBSX
$83M+12.2%

Other financials

Income statement

See full
Revenue$381.9M+7.5%
Gross profit$184.8M+7.4%
Operating income$44.2M+7.6%
Net income$41.0M+36.0%
EPS (diluted)$0.68+38.8%

Balance sheet

See full
Cash & equivalents$488.1M+23.4%
Total debt$821.6M+0.5%
Total equity$1.6B+13.9%
Total assets$2.7B+10.2%

Cash flow

See full
Operating cash flow$40.7M+0.3%
CapEx$16.0M-24.0%
Free cash flow$24.7M+26.5%

Valuation

See full
Market cap$5.24B+5.8%
Enterprise value$5.57B+2.6%
P/E37.6×-4.0×
P/S3.4×-0.1×

Profitability

See full
Gross margin48.7%+0.9pp
Operating margin12.2%+0.6pp
Net margin9%+0.2pp
FCF margin14.3%+1.3pp

Returns & leverage

See full
Return on equity9.1%0.0pp
Debt / equity0.5×-0.1×
Current ratio5.1×+0.2×

Where this comes from

Reported directly by Merit Medical Systems in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Merit Medical Systems’s 10-Q, filed April 30, 2026.

Filed
Apr 30, 2026, 4:23 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0000856982-26-000025
Line itemThree Months Ended / March 31, 2026Three Months Ended / March 31, 2025
Fair value adjustments related to contingent consideration liabilities(179)1,023
Amortization of deferred credits(26)(26)
Amortization of long-term debt issuance costs1,4141,414
Stock-based compensation expense8,9619,078
Changes in operating assets and liabilities, net of acquisitions and divestitures:
Trade receivables(3,577)(7,560)
Other receivables2,067(284)
Inventories(22,655)(10,599)

Item 1. Financial Statements (Unaudited)

FAQ

What is Merit Medical Systems's stock-based comp?
Merit Medical Systems (MMSI) reported stock-based comp of $8.96M in Q1 2026.
How has Merit Medical Systems's stock-based comp changed year-over-year?
Merit Medical Systems's stock-based comp decreased by 1.3% year-over-year, from $9.08M to $8.96M.
What is the long-term trend for Merit Medical Systems's stock-based comp?
Over 4 years (2021 to 2025), Merit Medical Systems's stock-based comp has grown at a 28.2% compound annual growth rate (CAGR), from $16.09M to $43.46M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Merit Medical Systems's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude