Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
NiSource
NI
Contributions from Noncontrolling Interests
Contributions from Noncontrolling Interests at other companies
KKR & Co.
KKR
$1.31B
+23.4%
Ameresco
AMRC
$0
-100%
FuelCell Energy
FCEL
$4M
0.0%
Highwoods Properties
HIW
$197.2M
—
AES
AES
$37M
-49.3%
TPG Inc.
TPG
$311.12M
+400%
Other financials
Income statement
See full
Revenue
$1.3B
+3.4%
Gross profit
$1.1B
+11.3%
Operating income
$228.1M
-13.2%
Net income
$45.5M
-55.5%
EPS (diluted)
$0.09
-59.1%
Balance sheet
See full
Cash & equivalents
$70.0M
-79.1%
Total debt
$16.3B
+12.6%
Total equity
$9.6B
+7.8%
Total assets
$37.5B
+10.3%
Cash flow
See full
Operating cash flow
$680.4M
+37.3%
CapEx
$1.1B
+66.7%
Free cash flow
-$417.0M
-156%
Valuation
See full
Market cap
$20.43B
+3.0%
Enterprise value
$36.67B
+7.9%
P/E
22.6×
+0.2×
P/S
1.8×
-0.2×
Profitability
See full
Gross margin
45.7%
+0.2pp
Operating margin
16.4%
-0.6pp
Net margin
8%
-1.1pp
FCF margin
-9.5%
+8.9pp
Returns & leverage
See full
Return on equity
9.8%
-0.8pp
Debt / equity
1.7×
+0.1×
Current ratio
0.5×
-0.1×
Watchlist
Screener
Filings
Earnings
Charts