Old Republic International ORI Assumed

Assumed at other companies

American International GroupAIG

$936.75M-5.1%

W.R. BerkleyWRB

——

Title Insurance Group$2.2M0.0%

Life Insurance$1.7M—

Accident and health Insurance$0—

Life Insurance in Force$0—

Revenue$2.4B+13.5%

Net income$330.0M+34.7%

EPS (diluted)$1.32+34.7%

Cash & equivalents$202.1M-23.4%

Total debt$1.6B+0.1%

Total equity$5.9B-0.1%

Total assets$29.6B+5.6%

Operating cash flow$281.4M+21.5%

Market cap$9.42B+1.1%

Enterprise value$10.81B+1.6%

P/E9.2×-2.7×

P/S1×-0.1×

Net margin10.8%+1.5pp

Return on equity17.2%+4.6pp

Debt / equity0.3×0.0×