Skip to content
Screener

Redwire RDW Stock-Based Comp

Stock-Based Comp at other companies

Boeing logo
BoeingBA
$103M-13.4%
Northrop Grumman logo
Northrop GrummanNOC
$29M+45.0%
AeroVironment logo
AeroVironmentAVAV
$8.07M+50.0%
Voyager Technologies logo
Voyager TechnologiesVOYG
$4.11M+139%
Intuitive Machines, Inc. logo
Intuitive Machines, Inc.LUNR
$8.84M+211%
Sidus Space, Inc. logo
Sidus Space, Inc.SIDU
$215.13K-14.7%

Other financials

Income statement

See full
Revenue$117.1M+89.6%
Gross profit$32.5M+271%
Operating income-$22.1M+76.0%
Net income-$41.0M+57.8%
EPS (diluted)-$0.19+86.5%

Balance sheet

See full
Cash & equivalents$557.7M+610%
Total debt$87.1M-61.3%
Total equity$1.6B+79.6%
Total assets$1.9B+28.9%

Cash flow

See full
Operating cash flow-$24.9M+71.6%
CapEx$8.5M+188%
Free cash flow-$33.5M+63.1%

Valuation

See full
Market cap$2.83B+44.6%
Enterprise value$2.35B+12.1%
P/S6.6×-0.8×

Profitability

See full
Gross margin20.1%+17.6pp
Operating margin-50.5%-2.0pp
Net margin-57.3%-9.7pp
FCF margin-23%

Returns & leverage

See full
Return on equity-19.2%
Debt / equity0.1×-0.2×
Current ratio3.9×+2.5×

Where this comes from

Reported directly by Redwire in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Redwire’s 10-Q, filed August 6, 2026.

Filed
Aug 6, 2026, 4:15 PM EDT
Fiscal quarter
Q2 FY2026
Calendar quarter
Q2 2026
Accession
0001819810-26-000124
Line itemSix Months Ended / June 30, 2026Six Months Ended / June 30, 2025
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:
Depreciation and amortization expense22,7108,106
Amortization of debt issuance costs and discount657642
Equity-based compensation expense50,63535,598
Loss on extinguishment of debt3,731
(Gain) loss on change in fair value of warrants14,7872,692
Deferred provision (benefit) for income taxes2,485(32,069)
Other1,961(3,677)

Item 1. Financial Statements (Unaudited)

FAQ

What is Redwire's stock-based comp?
Redwire (RDW) reported stock-based comp of $3.9M in Q2 2026.
How has Redwire's stock-based comp changed year-over-year?
Redwire's stock-based comp decreased by 88.1% year-over-year, from $32.69M to $3.9M.
What is the long-term trend for Redwire's stock-based comp?
Over 4 years (2021 to 2025), Redwire's stock-based comp has grown at a 21.5% compound annual growth rate (CAGR), from $27.11M to $58.99M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Redwire's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude