Skip to content

Stock-Based Comp at other companies

Lockheed Martin logo
Lockheed MartinLMT
$83M+38.3%
Rocket Lab USA, Inc. logo
Rocket Lab USA, Inc.RKLB
$28.12M+46.2%
Iridium Communications logo
Iridium CommunicationsIRDM
$11.38M-3.1%
L3Harris Technologies logo
L3Harris TechnologiesLHX
$21M+10.5%
Northrop Grumman logo
Northrop GrummanNOC
$20M0.0%
AeroVironment logo
AeroVironmentAVAV
$8.07M+50.0%

Other financials

Income statement

See full
Revenue$186.7M+199%
Gross profit-$15.5M-244%
Operating income-$39.2M-289%
Net income-$37.4M-228%
EPS (diluted)-$0.25-127%

Balance sheet

See full
Cash & equivalents$243.4M-35.2%
Total debt$426.4M+1,041%
Total equity-$334.3M-144%
Total assets$1.7B+244%

Cash flow

See full
Operating cash flow-$54.8M-382%
CapEx$9.9M+61.3%
Free cash flow-$64.6M-586%

Valuation

See full
Market cap$3.67B+243%
Enterprise value$3.85B+499%
P/S11×+6.1×

Profitability

See full
Gross margin-10.2%-12.5pp
Operating margin-34.8%+7.1pp
Net margin-32.7%-12.8pp
FCF margin-40.1%+286pp

Returns & leverage

See full
Return on equity46.4%
Debt / equity-1.3×
Current ratio1.2×-3.2×

Where this comes from

Reported directly by Intuitive Machines, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The official record: Intuitive Machines, Inc.’s 10-Q, filed May 15, 2026, on SEC EDGAR. View the filing →

Ask your AI about Intuitive Machines, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is Intuitive Machines, Inc.'s stock-based comp?
Intuitive Machines, Inc. (LUNR) reported stock-based comp of $8.84M in Q1 2026.
How has Intuitive Machines, Inc.'s stock-based comp changed year-over-year?
Intuitive Machines, Inc.'s stock-based comp increased by 210.9% year-over-year, from $2.84M to $8.84M.
What is the long-term trend for Intuitive Machines, Inc.'s stock-based comp?
Over 3 years (2022 to 2025), Intuitive Machines, Inc.'s stock-based comp has grown at a 139.8% compound annual growth rate (CAGR), from $624K to $8.61M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.