Skip to content
Screener

Stock-Based Comp at other companies

Lockheed Martin logo
Lockheed MartinLMT
$97M+19.8%
Richtech Robotics Inc. logo
Richtech Robotics Inc.RR
$383K-76.6%
Redwire logo
RedwireRDW
$3.9M-88.1%
Voyager Technologies logo
Voyager TechnologiesVOYG
$4.11M+139%
Momentus logo
MomentusMNTS
$322K-69.5%
Sidus Space, Inc. logo
Sidus Space, Inc.SIDU
$215.13K-14.7%

Other financials

Income statement

See full
Revenue$186.7M+199%
Gross profit-$15.5M-244%
Operating income-$39.2M-289%
Net income-$37.4M-228%
EPS (diluted)-$0.25-127%

Balance sheet

See full
Cash & equivalents$243.4M-35.2%
Total debt$426.4M+1,041%
Total equity-$334.3M-144%
Total assets$1.7B+244%

Cash flow

See full
Operating cash flow-$54.8M-382%
CapEx$9.9M+61.3%
Free cash flow-$64.6M-586%

Valuation

See full
Market cap$2.4B+94.4%
Enterprise value$2.58B+180%
P/S7.2×+1.7×

Profitability

See full
Gross margin-10.2%-12.5pp
Operating margin-34.8%+7.1pp
Net margin-32.7%-12.8pp
FCF margin-40.1%+286pp

Returns & leverage

See full
Return on equity46.4%
Debt / equity-1.3×
Current ratio1.2×-3.2×

Where this comes from

Reported directly by Intuitive Machines, Inc. in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Intuitive Machines, Inc.’s 10-Q, filed May 15, 2026.

Filed
May 14, 2026, 8:00 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001628280-26-035236
Line itemThree Months Ended March 31, 2026Three Months Ended March 31, 2025
Depreciation and amortization13,048623
Bad debt expense357
Amortization of debt discount and issuance costs277
Share-based compensation expense8,8422,844
Change in fair value of earn-out liabilities33,369
Change in fair value of warrant liabilities9,422(43,002)
Change in fair value of contingent consideration liabilities521
Other(1,927)194

Item 1. Financial Statements

FAQ

What is Intuitive Machines, Inc.'s stock-based comp?
Intuitive Machines, Inc. (LUNR) reported stock-based comp of $8.84M in Q1 2026.
How has Intuitive Machines, Inc.'s stock-based comp changed year-over-year?
Intuitive Machines, Inc.'s stock-based comp increased by 210.9% year-over-year, from $2.84M to $8.84M.
What is the long-term trend for Intuitive Machines, Inc.'s stock-based comp?
Over 3 years (2022 to 2025), Intuitive Machines, Inc.'s stock-based comp has grown at a 139.8% compound annual growth rate (CAGR), from $624K to $8.61M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Intuitive Machines, Inc.'s stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude