Skip to content
Screener

Voyager Technologies VOYG Stock-Based Comp

Stock-Based Comp at other companies

Lockheed Martin logo
Lockheed MartinLMT
$97M+19.8%
Northrop Grumman logo
Northrop GrummanNOC
$29M+45.0%
Redwire logo
RedwireRDW
$3.9M-88.1%
Intuitive Machines, Inc. logo
Intuitive Machines, Inc.LUNR
$8.84M+211%
Sidus Space, Inc. logo
Sidus Space, Inc.SIDU
$215.13K-14.7%
Momentus logo
MomentusMNTS
$322K-69.5%

Other financials

Income statement

See full
Revenue$35.2M+2.1%
Gross profit-$1.5M-128%
Operating income-$44.6M-69.8%
Net income-$44.0M-63.3%
EPS (diluted)-$0.75+67.4%

Balance sheet

See full
Cash & equivalents$429.4M+145%
Total debt$24.1M
Total equity$357.2M+617%
Total assets$1.0B

Cash flow

See full
Operating cash flow-$39.7M-177%
CapEx$51.1M+89.5%
Free cash flow-$90.8M-120%

Valuation

See full
Market cap$2.32B+12.6%
Enterprise value$1.92B+19.5%
P/S13.9×+0.8×

Profitability

See full
Gross margin13.6%-9.5pp
Operating margin-75.9%+292pp
Net margin-72.9%+61.8pp
FCF margin-152.6%

Returns & leverage

See full
Return on equity-59.9%
Debt / equity0.1×
Current ratio4.6×

Where this comes from

Reported directly by Voyager Technologies in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Voyager Technologies’s 10-Q, filed May 5, 2026.

Filed
May 5, 2026, 1:13 PM EDT
Fiscal quarter
Q1 FY2026
Calendar quarter
Q1 2026
Accession
0001628280-26-030331
Line itemThree Months Ended / March 31, 2026Three Months Ended / March 31, 2025
Net loss$(45,944)$(27,929)
Adjustments to reconcile net loss to net cash used in operating activities:
Depreciation and amortization6,0332,602
Stock-based compensation4,1121,723
Amortization of operating lease right-of-use assets1,205670
Amortization of debt issuance costs and other non-cash interest expense9941,291
Deferred taxes3,16365
Non-cash services acquired4,37510,115

ITEM 1. FINANCIAL STATEMENTS

FAQ

What is Voyager Technologies's stock-based comp?
Voyager Technologies (VOYG) reported stock-based comp of $4.11M in Q1 2026.
How has Voyager Technologies's stock-based comp changed year-over-year?
Voyager Technologies's stock-based comp increased by 138.7% year-over-year, from $1.72M to $4.11M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Voyager Technologies's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude