View on SEC.gov- News Release
- Contact:Ken Dennard / Natalie HairstonDennard Lascar Investor Relations(713) 529-6600TCBX@dennardlascar.com
FOR IMMEDIATE RELEASE
Third Coast Bancshares, Inc. Reports
2026 Second Quarter Financial Results
Second Quarter Delivers Record EPS, Improved Margin Performance, and Double-Digit Increase in Net Interest Income HOUSTON, July 22, 2026 – Third Coast Bancshares, Inc. (NYSE and NYSE Texas: TCBX) (the “Company,” “Third Coast,” “we,” “us,” or “our”), the bank holding company for Third Coast Bank (the “Bank”), today reported its 2026 second quarter financial results.
2026 Second Quarter Financial Highlights
- Return on average assets of 1.34% annualized for the second quarter of 2026 compared to 1.08% annualized for the first quarter of 2026 and 1.38% annualized for the second quarter of 2025.
- Net interest margin of 3.83% for the second quarter of 2026 compared to 3.67% for the first quarter of 2026 and 4.22% for the second quarter of 2025.
- Net income for the second quarter of 2026 totaled $22.0 million, or $1.25 and $1.08 per basic and diluted share, respectively, compared to $16.4 million, or $1.03 and $0.88 per basic and diluted share, respectively, for the first quarter of 2026 and $16.7 million, or $1.12 and $0.96 per basic and diluted share, respectively, for the second quarter of 2025.
- Efficiency ratio of 56.51% for the second quarter of 2026 compared to 66.06% for the first quarter of 2026 and 55.45% for the second quarter of 2025.
- Gross loans grew to $5.44 billion as of June 30, 2026, from $5.25 billion reported as of March 31, 2026.
- Book value per common share and tangible book value per common share(1) increased to $36.34 and increased to $33.08, respectively, as of June 30, 2026, compared to $35.28 and $31.97, respectively, as of March 31, 2026 and $31.04 and $29.69, respectively, as of June 30, 2025.
- Effective June 25, 2026, the Company sold substantially all of the assets of Third Coast Commercial Capital, Inc., recognizing a gain of $3.5 million and entering into a structured ongoing revenue sharing arrangement.
“Our second quarter results reflect continued execution across our core strategy, with record diluted earnings per share, a double-digit increase in net interest income, disciplined expense management and solid credit performance,” said Bart Caraway, Founder, Chairman, President and CEO of Third Coast. “We remain focused on attracting top talent, growing high-quality loans and deposits, and sustaining this momentum through the second half of the year."
(1) Non-GAAP financial measure. Please refer to the table titled “GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures” at the end of this news release for a reconciliation of these non-GAAP financial measures.
Operating Results
Net Income and Earnings Per Common Share
Net income totaled $22.0 million for the second quarter of 2026, compared to $16.4 million for the first quarter of 2026 and $16.7 million for the second quarter of 2025. Net income available to common shareholders totaled $20.8 million for the second quarter of 2026, compared to $15.2 million for the first quarter of 2026 and $15.6 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 was primarily due to an increase in net interest income and the gain on sale of factored receivables. Dividends on our Series A Convertible Non-Cumulative Preferred Stock (“Series A Preferred Stock”) totaled $1.2 million for each of the quarters ended June 30, 2026, March 31, 2026 and June 30, 2025.
Basic and diluted earnings per common share were $1.25 per share and $1.08 per share, respectively, in the second quarter of 2026, compared to $1.03 per share and $0.88 per share, respectively, in the first quarter of 2026 and $1.12 per share and $0.96 per share, respectively, in the second quarter of 2025.
Net Interest Margin and Net Interest Income
The net interest margin for the second quarter of 2026 was 3.83%, compared to 3.67% for the first quarter of 2026 and 4.22% for the second quarter of 2025. The yield on loans for the second quarter of 2026 was 7.06%, compared to 7.01% for the first quarter of 2026 and 7.95% for the second quarter of 2025. The cost of interest-bearing deposits for the second quarter of 2026 was 3.41%, compared to 3.53% for the first quarter of 2026 and 4.00% for the second quarter of 2025.
Net interest income totaled $60.3 million for the second quarter of 2026, an increase of 12.4% from $53.6 million for the first quarter of 2026 and an increase of 22.1% from $49.4 million for the second quarter of 2025. Interest income totaled $106.0 million for the second quarter of 2026, an increase of 8.8% from $97.4 million for the first quarter of 2026 and an increase of 19.5% from $88.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in interest income primarily resulted from an increase in loans. Interest expense was $45.7 million for the second quarter of 2026, an increase of $2.0 million, or 4.5%, from $43.7 million for the first quarter of 2026 and an increase of $6.4 million, or 16.4%, from $39.3 million for the second quarter of 2025, primarily resulting from an increase in interest-bearing demand deposits slightly offset by a reduction in rates paid on interest-bearing demand deposits.
Noninterest Income and Noninterest Expense
Noninterest income totaled $7.7 million for the second quarter of 2026, compared to $4.0 million for the first quarter of 2026 and $2.7 million for the second quarter of 2025. The quarter-over-quarter increase from the first quarter of 2026 in noninterest income was primarily due to the gain on sale of factored receivables during the second quarter of 2026.
Noninterest expense remained flat at $38.4 million for the second quarter of 2026, compared to $38.1 million for the first quarter of 2026 and $28.8 million for the second quarter of 2025. At June 30, 2026, the number of employees decreased to 504, compared to 514 at March 31, 2026.
The efficiency ratio was 56.51% for the second quarter of 2026, compared to 66.06% for the first quarter of 2026 and 55.45% for the second quarter of 2025.
Balance Sheet Highlights
Loan Portfolio and Composition
For the quarter ended June 30, 2026, gross loans increased to $5.44 billion, an increase of $185.0 million, or 3.5%, from $5.25 billion as of March 31, 2026, and an increase of $1.36 billion, or 33.3%, from $4.08 billion as of June 30, 2025. Commercial and industrial loans accounted for the majority of the loan growth for the second quarter of 2026, with commercial and industrial loans increasing $186.7 million from the first quarter of 2026.
Asset Quality
Nonperforming loans at June 30, 2026 were $30.0 million, compared to $35.6 million at March 31, 2026 and $20.1 million at June 30, 2025. The decrease in nonperforming loans during the second quarter of 2026 was primarily due to the transfer of a $17.1 million loan to other real estate owned, offset by the placement on nonaccrual of three relationships totaling $10.1 million and an increase of $2.1 million in loans over 90 days past due and still accruing. As of June 30, 2026, the nonperforming loans to total loans ratio was 0.55%, compared to 0.68% as of March 31, 2026 and 0.49% as of June 30, 2025.
The provision for credit loss recorded for the second quarter of 2026 was $2.1 million, and the allowance for credit losses of $53.6 million represented 0.99% of the $5.44 billion in gross loans outstanding as of June 30, 2026. The provision for credit loss recorded for the first quarter of 2026 was $580,000, and the allowance for credit losses of $51.5 million represented 0.98% of the $5.25 billion in gross loans outstanding as of March 31, 2026.
The Company recorded net recoveries of $150,000 and net charge-offs of $2.4 million for the three months ended June 30, 2026 and June 30, 2025, respectively.
Deposits and Composition
Deposits totaled $5.86 billion as of June 30, 2026, an increase of 2.5% from $5.72 billion as of March 31, 2026, and an increase of 36.8% from $4.28 billion as of June 30, 2025. Noninterest-bearing demand deposits increased from $577.2 million as of March 31, 2026, to $642.7 million as of June 30, 2026 and represented 11.0% and 10.1% of total deposits as of June 30, 2026 and March 31, 2026, respectively. As of June 30, 2026, interest-bearing demand deposits increased $44.2 million, or 1.0%, time deposits increased $28.1 million, or 3.4%, and savings accounts increased $2.5 million, or 9.9%, respectively, from March 31, 2026.
The average cost of deposits was 3.05% for the second quarter of 2026, representing a 12-basis point decrease from the first quarter of 2026 and a 54-basis point decrease from the second quarter of 2025. The decreases were primarily due to the reduction in rates paid on interest-bearing demand deposits.
Earnings Conference Call
Third Coast has scheduled a conference call to discuss its 2026 second quarter results, which will be broadcast live over the Internet, on Thursday, July 23, 2026, at 11:00 a.m. Eastern Time / 10:00 a.m. Central Time. To participate in the call, dial 201-389-0869 and ask for the Third Coast Bancshares, Inc. call at least 10 minutes prior to the start time, or access it live over the Internet at https://ir.thirdcoast.bank/events-and-presentations/events/. For those who cannot listen to the live call, a replay will be available through July 30, 2026, and may be accessed by dialing 201-612-7415 and using passcode 13757904#. Also, an archive of the webcast will be available shortly after the call at https://ir.thirdcoast.bank/events-and-presentations/events/ for 90 days.
About Third Coast Bancshares, Inc.
Third Coast Bancshares, Inc. is a commercially focused, Texas-based bank holding company operating primarily in the Greater Houston, Dallas-Fort Worth, and Austin-San Antonio markets through its wholly owned subsidiary, Third Coast Bank. Founded in 2008 in Humble, Texas, Third Coast Bank conducts banking operations through 21 branches encompassing the four largest metropolitan areas in Texas. Please visit https://www.thirdcoast.bank for more information.
Forward Looking Statements
This press release contains forward-looking statements within the meaning of the Private Securities Litigation Reform Act of 1995 that are subject to risks and uncertainties and are made pursuant to the safe harbor provisions of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements reflect our current views with respect to, among other things, future events and our financial performance. These statements are often, but not always, made through the use of words or phrases such as “may,” “should,” “could,” “predict,” “potential,” “believe,” “looking ahead,” “will likely result,” “expect,” “continue,” “will,” “anticipate,” “seek,” “estimate,” “intend,” “plan,” “projection,” “would” and “outlook,” or the negative version of those words or other comparable words or phrases of a future or forward-looking nature. These forward-looking statements are not historical facts, and are based on current expectations, estimates and projections about our industry, management’s beliefs and certain assumptions made by management, many of which, by their nature, are inherently uncertain and beyond our control. Accordingly, we caution you that any such forward-looking statements are not guarantees of future performance and are subject to risks, assumptions and uncertainties that are difficult to predict. Although we believe that the expectations reflected in these forward-looking statements are reasonable as of the date made, actual results may prove to be materially different from the results expressed or implied by the forward-looking statements.
There are or will be important factors that could cause our actual results to differ materially from those indicated in these forward-looking statements, including, but not limited to, the following: interest rate risk and fluctuations in interest rates; market conditions and economic trends generally and in the banking industry; our ability to maintain important deposit relationships; our ability to grow or maintain our deposit base; our ability to implement our expansion strategy; our ability to pay dividends on our Series A Preferred Stock; credit risk associated with our business; economic conditions affecting the real estate market; prepayment risks associated with commercial real estate loans; liquidity risks in the securitization market; operational risks related to the administration of securitized assets; changes in key management personnel; the risk that the benefits from the transaction between Third Coast and Keystone Bancshares, Inc. (“Keystone”) may not be fully realized or may take longer to realize than expected, including as a result of changes in, or problems arising from, general economic and market conditions, interest and exchange rates, monetary policy, laws and regulations and their enforcement, and the degree of competition in the geographic and business areas in which Third Coast and Keystone operate; the risk that the integration of each party’s operations will be materially delayed or will be more costly or difficult than expected or that the parties are otherwise unable to successfully integrate each party’s businesses into the other’s businesses; the possibility that the completion of the transaction may be more expensive than anticipated, including as a result of unexpected factors or events; reputational risk and potential adverse reactions of Third Coast’s or Keystone’s customers, suppliers, employees or other business partners, including those resulting from the completion of the transaction; the dilution caused by Third Coast’s issuance of additional shares of its common stock in connection with the transaction; and other factors that may affect future results of Third Coast and Keystone including changes in asset quality and credit risk, the inability to sustain revenue and earnings growth, changes in interest rates and capital markets, inflation, customer borrowing, repayment, investment and deposit practices, the impact, extent and timing of technological changes, capital management activities and other actions of the Board of Governors of the Federal Reserve System and legislative and regulatory actions and reforms. For a discussion of additional factors that could cause our actual results to differ materially from those described in the forward-looking statements, please see the risk factors discussed in our Annual Report on Form 10-K for the year ended December 31, 2025 filed with the U.S. Securities and Exchange Commission (the “SEC”), and our other filings with the SEC.
The foregoing factors should not be construed as exhaustive and should be read together with the other cautionary statements included in this press release. If one or more events related to these or other risks or uncertainties materialize, or if our underlying assumptions prove to be incorrect, actual results may differ materially from what we anticipate. Accordingly, you should not place undue reliance on any such forward-looking statements. Any forward-looking statement speaks only as of the date on which it is made, and we do not undertake any obligation to publicly update or review any forward-looking statement, whether as a result of new information, future developments or otherwise. New factors emerge from time to time, and it is not possible for us to predict which will arise. In addition, we cannot assess the impact of each factor on our business or the extent to which any factor, or combination of factors, may cause actual results to differ materially from those contained in any forward-looking statements.
Non-GAAP Financial Measures
This press release contains certain non-GAAP financial measures, including Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets and Return on Average Tangible Common Equity, which are supplemental measures that are not required by, or are not presented in accordance with GAAP. Please refer to the table titled “GAAP Reconciliation and Management’s Explanation of Non-GAAP Financial Measures” at the end of this press release for a reconciliation of these non-GAAP financial measures.
Third Coast Bancshares, Inc. and Subsidiary
Financial Highlights
(unaudited)
| Metric | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|
| Cash and Equivalents | $258.19M | $371.16M | $218.99M | $113.14M | $116.38M | $175.2M | $425.17M | $410.9M |
| Fin Interest Bearing Deposits In Banks | $353K | $356K | $359K | $262K | $265K | $267K | $270K | $273K |
| Bank Fed Funds Sold Reverse Repos | $12.27M | $50.05M | $110.38M | $5.82M | $6.63M | $6.03M | $6.13M | $6.73M |
| Fin Afs Securities | $292.1M | $384.03M | $397.44M | $355.75M | $376.72M | $383.19M | $435.85M | $405.25M |
| Fin Htm Securities | — | $0 | — | $206.07M | $206.04M | $192.01M | $191.98M | $191.95M |
| Bank Gross Loans | $3.85B | $3.93B | $3.95B | $4.04B | $4.12B | $4.35B | $5.2B | $5.44B |
| Foreclosed Assets | — | $862K | — | — | — | $8.39M | $8.39M | $27.32M |
| Property Plant Equipment Net | $26.7M | $26.23M | $25.67M | $24.91M | $24.72M | $24.79M | $40.56M | $40.18M |
| Non Current Assets Bank Owned Life Insurance | $67.68M | $68.34M | $74.02M | $74.76M | $75.55M | $76.36M | $77.11M | $77.86M |
| Equity Treasury Stock Value | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | $1.1M | -$1.1M |
| Equity Preferred Stock Value | $69K | $69K | $69K | $69K | $69K | $69K | $69K | $69K |
| Non Current Assets Other Assets | $16.18M | $16.88M | $29.4M | $27.63M | $31.07M | $33.33M | $61.13M | $47.56M |
| Operating Lease Rou Assets In Other | $20.4M | $19.86M | $19.37M | $18.77M | $17.68M | $17.07M | $17.62M | $16.95M |
| Non Current Assets Operating Lease Right of Use Asset | $20.4M | $19.86M | $19.37M | $18.77M | $17.68M | $17.07M | $17.62M | $16.95M |
| Other Line of Credit | $31.88M | $30.88M | $30.88M | $30.88M | $32.88M | $37.88M | $57.88M | $60.38M |
| Total Assets | $4.63B | $4.94B | $4.9B | $4.94B | $5.06B | $5.34B | $6.58B | $6.74B |
| Total Liabilities | $4.18B | $4.48B | $4.42B | $4.45B | $4.55B | $4.81B | $5.93B | $6.06B |
| Fin Deposits | $3.99B | $4.31B | $4.25B | $4.28B | $4.37B | $4.63B | $5.72B | $5.86B |
| Bank Savings Deposits | $3.5B | $3.71B | $3.8B | $3.84B | $3.92B | $4.13B | $5.14B | $5.21B |
| Fin Deposits Noninterest Bearing | $489.82M | $602.08M | $448.54M | $440.96M | $450.01M | $495M | $577.22M | $642.75M |
| Accrued Interest | $7.28M | $6.28M | $7.04M | $6.69M | $7.15M | $5.96M | $7.21M | $5.87M |
| Other Derivative Liabilities | $6.87M | $8.66M | $3.53M | $3.78M | $3.52M | $3.14M | $3.52M | $4.29M |
| Operating Lease Liabilities Total | $21.41M | $20.9M | $20.43M | $19.84M | $18.74M | $18.13M | $18.68M | $18.01M |
| Other Non Current Liabilities | $34.63M | $23.75M | $25.98M | $24.75M | $32.04M | $36.78M | $48.18M | $39.65M |
| Debt Instrument Face Amount | $31.88M | $30.88M | $30.88M | $30.88M | $32.88M | $37.88M | $57.88M | $60.38M |
| Junior Subordinated Notes | $80.71M | $80.76M | $80.81M | $80.86M | $80.91M | $80.97M | $81.02M | $81.07M |
| Common Stock | $13.75M | $13.85M | $13.9M | $13.93M | $13.96M | $13.97M | $16.64M | $16.72M |
| Equity Common Stock Value | $13.75M | $13.85M | $13.9M | $13.93M | $13.96M | $13.97M | $16.64M | $16.72M |
| Additional Paid In Capital | $320.87M | $321.7M | $322.46M | $322.97M | $323.49M | $323.93M | $428.82M | $429.93M |
| Retained Earnings | $109.16M | $121.7M | $134.12M | $149.68M | $166.54M | $183.24M | $198.44M | $219.24M |
| Aoci | $7.8M | $4.51M | $10.34M | $10.57M | $10.87M | $10.92M | $7.67M | $5.92M |
| Total Liabilities and Equity | $4.63B | $4.94B | $4.9B | $4.94B | $5.06B | $5.34B | $6.58B | $6.74B |
Financial Highlights
(unaudited)
| Metric | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|
| Total Interest Income | — | — | $82.72M | $85.54M | $80.77M | $88.66M | $92.5M | $92.1M | $97.39M | $105.99M |
| Interest Income | — | — | $75.47M | $76.02M | $73.09M | $79.71M | $82.05M | $81.37M | $85.89M | $94.58M |
| Other Interest Income Debt Securities Available for Sale 854d73 | — | — | $4.53M | $4.94M | $5.69M | $5.51M | $6.29M | $6.46M | $6.11M | $6.48M |
| Total Interest Expense Bank | — | — | $1.93M | $1.87M | $1.74M | $1.75M | $2.62M | $2.37M | $2.26M | $45.71M |
| Interest Expense | — | — | $42.34M | $42.1M | $37.97M | $39.29M | $41.65M | $39.9M | $43.74M | $45.71M |
| Net Interest Income | — | — | $40.38M | $43.44M | $42.8M | $49.37M | $50.85M | $52.2M | $53.65M | $60.28M |
| Provision for Credit Losses | — | — | $1.09M | $1.16M | $450K | $2.13M | $2.76M | $2.25M | $580K | $2.07M |
| Net Interest Income After Provision | — | — | $39.3M | $42.28M | $42.35M | $47.24M | $48.09M | $49.95M | $53.07M | $58.21M |
| Other Noninterest Income Service Charges and Fees | — | — | $2.14M | $1.77M | $2.28M | $2.13M | $2.84M | $3.52M | $3.18M | $3.17M |
| Operating Bank Owned Life Insurance Income | — | — | $649K | $662K | $677K | $743K | $786K | $811K | $750K | $748K |
| Investment Gains Losses | $157K | $123K | -$480K | — | -$228K | -$110K | — | — | -$11K | -$93K |
| Total Noninterest Income | — | — | $2.52M | $2.87M | $3.11M | $2.65M | $3.64M | $4.26M | $4.03M | $7.72M |
| Compensation and Benefits | — | — | $15.68M | $17.02M | $18.34M | $18.18M | $19.56M | $21.11M | $24.81M | $24.8M |
| Occupancy and Equipment | — | — | $2.82M | $2.86M | $2.83M | $2.78M | $2.86M | $2.85M | $3.35M | $3.26M |
| Other Noninterest Expense Legal and Professional Expense | — | — | $1.04M | $1.59M | $1.43M | $1.93M | $1.25M | $2.85M | $3.22M | $2.27M |
| Other Noninterest Expense Data Processing and Network Expense | — | — | $1.61M | $1.18M | $1.12M | $1.16M | $1.2M | $1.09M | $1.41M | $1.6M |
| Other Regulatory Assessments B00fa1 | — | — | $1.25M | $1.2M | $1.31M | $1.2M | $1.15M | $1.17M | $1.21M | $1.33M |
| Selling and Marketing | — | — | $420K | $526K | $409K | $503K | $499K | $733K | $639K | $737K |
| Other Software Purchases and Maintenance | — | — | $1.27M | $1.2M | $1.26M | $1.15M | $1.09M | $1.07M | $1.42M | $1.42M |
| Other Loan Operations and Othere Real Estate Owned Expense | — | — | $227K | $189K | $269K | $439K | $29K | $397K | $537K | $656K |
| Other Communication | — | — | $166K | $144K | $175K | $115K | $134K | $126K | $144K | $158K |
| Total Noninterest Expense | — | — | $25.55M | $27.23M | $28.11M | $28.85M | $28.89M | $32.69M | $38.1M | $38.42M |
| Other Noninterest Expense | — | — | $25.55M | $27.23M | $28.11M | $28.85M | $28.89M | $32.69M | $38.1M | $38.42M |
| Income Before Tax | — | — | $16.26M | $17.93M | $17.35M | $21.05M | $22.83M | $21.52M | $19M | $27.5M |
| Income Tax Expense | — | — | $3.49M | $4.19M | $3.76M | $4.3M | $4.77M | $3.62M | $2.63M | $5.51M |
| Net Income | — | — | $12.78M | $13.73M | $13.59M | $16.75M | $18.06M | $17.9M | $16.37M | $21.99M |
| Preferred Dividends | — | — | $1.2M | $1.2M | $1.17M | $1.19M | $1.2M | $1.2M | $1.17M | $1.18M |
| Operating Net Income Loss Available to Common Stockholde 551d72 | — | — | $11.58M | $12.54M | $12.42M | $15.56M | $16.86M | $16.7M | $15.2M | $20.8M |
| Eps Basic | — | — | $0.85 | $0.91 | $0.90 | $1.12 | $1.22 | $1.21 | $1.03 | $1.25 |
| Eps Diluted | — | — | $0.74 | $0.79 | $0.78 | $0.96 | $1.03 | $1.02 | $0.88 | $1.08 |
Financial Highlights
(unaudited)
| Three Months Ended | Six Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| (Dollars in thousands, except share and per share data) | June 30 | March 31 | December 31 | September 30 | June 30 | June 30 | June 30 | |||||||
| Earnings per common share, basic | $1.25 | $1.03 | $1.21 | $1.22 | $1.12 | $2.29 | $2.03 | |||||||
| Earnings per common share, diluted | $1.08 | $0.88 | $1.02 | $1.03 | $0.96 | $1.97 | $1.74 | |||||||
| Dividends on common stock | $- | $- | $- | $- | $- | $- | $- | |||||||
| Dividends on Series A Convertible Non-Cumulative Preferred Stock | $17.06 | $16.88 | $17.25 | $17.25 | $17.06 | $33.94 | $33.94 | |||||||
| Return on average assets (A) | 1.34% | 1.08% | 1.36% | 1.41% | 1.38% | 1.21% | 1.28% | |||||||
| Return on average common equity (A) | 13.96% | 11.29% | 14.42% | 15.14% | 14.70% | 12.69% | 13.59% | |||||||
| Return on average tangible common equity (A) (B) | 15.36% | 12.23% | 15.03% | 15.81% | 15.38% | 13.86% | 14.23% | |||||||
| Net interest margin (A) (C) | 3.83% | 3.67% | 4.10% | 4.10% | 4.22% | 3.75% | 4.02% | |||||||
| Efficiency ratio (D) | 56.51% | 66.06% | 57.90% | 53.03% | 55.45% | 60.89% | 58.16% | |||||||
| Capital Ratios | ||||||||||||||
| Third Coast Bancshares, Inc. (consolidated): | ||||||||||||||
| Total common equity to total assets | 8.98% | 8.88% | 8.70% | 8.84% | 8.70% | 8.98% | 8.70% | |||||||
| Tangible common equity to tangible assets (B) | 8.24% | 8.11% | 8.38% | 8.51% | 8.35% | 8.24% | 8.35% | |||||||
| Estimated Common equity tier 1 (to risk weighted assets) | 8.82% | 8.84% | 8.65% | 8.85% | 8.75% | 8.82% | 8.75% | |||||||
| Estimated Tier 1 capital (to risk weighted assets) | 9.89% | 9.96% | 9.97% | 10.25% | 10.20% | 9.89% | 10.20% | |||||||
| Estimated Total capital (to risk weighted assets) | 12.01% | 12.13% | 12.48% | 12.90% | 12.87% | 12.01% | 12.87% | |||||||
| Estimated Tier 1 capital (to average assets) | 9.35% | 9.65% | 9.65% | 9.55% | 9.65% | 9.35% | 9.65% | |||||||
| Third Coast Bank: | ||||||||||||||
| Estimated Common equity tier 1 (to risk weighted assets) | 12.10% | 12.23% | 12.23% | 12.59% | 12.56% | 12.10% | 12.56% | |||||||
| Estimated Tier 1 capital (to risk weighted assets) | 12.10% | 12.23% | 12.23% | 12.59% | 12.56% | 12.10% | 12.56% | |||||||
| Estimated Total capital (to risk weighted assets) | 12.91% | 13.02% | 13.14% | 13.53% | 13.46% | 12.91% | 13.46% | |||||||
| Estimated Tier 1 capital (to average assets) | 11.44% | 11.84% | 11.84% | 11.75% | 11.89% | 11.44% | 11.89% | |||||||
| Other Data | ||||||||||||||
| Weighted average common shares: | ||||||||||||||
| Basic | 16,591,144 | 14,814,661 | 13,889,497 | 13,860,149 | 13,836,830 | 15,707,810 | 13,807,079 | |||||||
| Diluted | 20,334,205 | 18,560,056 | 17,552,204 | 17,524,288 | 17,391,128 | 19,452,038 | 17,416,142 | |||||||
| Period end common shares outstanding | 16,639,127 | 16,562,268 | 13,891,055 | 13,879,099 | 13,851,581 | 16,639,127 | 13,851,581 | |||||||
| Book value per common share | $36.34 | $35.28 | $33.47 | $32.25 | $31.04 | $36.34 | $31.04 | |||||||
| Tangible book value per common share (B) | $33.08 | $31.97 | $32.12 | $30.91 | $29.69 | $33.08 | $29.69 |
(A) Interim periods annualized.
(B) Refer to the calculation of these non-GAAP financial measures and a reconciliation to their most directly comparable GAAP financial measures at the end of this news release.
(C) Net interest margin represents net interest income divided by average interest-earning assets.
(D) Represents total noninterest expense divided by the sum of net interest income plus noninterest income. Taxes and provision for credit losses are not part of this calculation.
Financial Highlights
(unaudited)
| Three Months Ended | |||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2026 | March 31, 2026 | June 30, 2025 | |||||||||||||
| (Dollars in thousands) | Average Outstanding Balance | Interest Earned/ Paid(3) | Average Yield/ Rate(4) | Average Outstanding Balance | Interest Earned/ Paid(3) | Average Yield/ Rate(4) | Average Outstanding Balance | Interest Earned/ Paid(3) | Average Yield/ Rate(4) | ||||||
| Assets | |||||||||||||||
| Interest-earnings assets: | |||||||||||||||
| Loans, gross | $5,371,846 | $94,584 | 7.06% | $4,972,780 | $85,893 | 7.01% | $4,020,771 | $79,706 | 7.95% | ||||||
| Investment securities available-for-sale | 432,863 | 6,482 | 6.01% | 402,372 | 6,107 | 6.16% | 382,439 | 5,505 | 5.77% | ||||||
| Investment securities held-to-maturity | 191,970 | 2,549 | 5.33% | 191,998 | 2,398 | 5.07% | 117,407 | 1,607 | 5.49% | ||||||
| Federal funds sold and other interest- earning assets | 315,434 | 2,374 | 3.02% | 364,681 | 2,988 | 3.32% | 169,943 | 1,844 | 4.35% | ||||||
| Total interest-earning assets | 6,312,113 | 105,989 | 6.73% | 5,931,831 | 97,386 | 6.66% | 4,690,560 | 88,662 | 7.58% | ||||||
| Less: allowance for credit losses | (52,533) | (48,822) | (40,631) | ||||||||||||
| Total interest-earning assets, net of allowance | 6,259,580 | 5,883,009 | 4,649,929 | ||||||||||||
| Noninterest-earning assets | 330,121 | 270,433 | 210,170 | ||||||||||||
| Total assets | $6,589,701 | $6,153,442 | $4,860,099 | ||||||||||||
| Liabilities and Shareholders’ Equity | |||||||||||||||
| Interest-bearing liabilities: | |||||||||||||||
| Interest-bearing deposits | $5,108,166 | $43,384 | 3.41% | $4,761,641 | $41,484 | 3.53% | $3,766,801 | $37,535 | 4.00% | ||||||
| Note payable and line of credit | 139,733 | 2,091 | 6.00% | 130,737 | 1,944 | 6.03% | 111,712 | 1,719 | 6.17% | ||||||
| FHLB advances | 24,719 | 238 | 3.86% | 40,155 | 313 | 3.16% | 2,916 | 34 | 4.68% | ||||||
| Total interest-bearing liabilities | 5,272,618 | 45,713 | 3.48% | 4,932,533 | 43,741 | 3.60% | 3,881,429 | 39,288 | 4.06% | ||||||
| Noninterest-bearing deposits | 599,000 | 549,111 | 431,144 | ||||||||||||
| Other liabilities | 54,236 | 59,628 | 56,785 | ||||||||||||
| Total liabilities | 5,925,854 | 5,541,272 | 4,369,358 | ||||||||||||
| Shareholders’ equity | 663,847 | 612,170 | 490,741 | ||||||||||||
| Total liabilities and shareholders’ equity | $6,589,701 | $6,153,442 | $4,860,099 | ||||||||||||
| Net interest income | $60,276 | $53,645 | $49,374 | ||||||||||||
| Net interest spread (1) | 3.25% | 3.06% | 3.52% | ||||||||||||
| Net interest margin (2) | 3.83% | 3.67% | 4.22% |
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.
(4) Annualized.
Financial Highlights
(unaudited)
| Six Months Ended | ||||||||||
|---|---|---|---|---|---|---|---|---|---|---|
| June 30, 2026 | June 30, 2025 | |||||||||
| (Dollars in thousands) | Average Outstanding Balance | Interest Earned/ Paid(3) | Average Yield/ Rate(4) | Average Outstanding Balance | Interest Earned/ Paid(3) | Average Yield/ Rate(4) | ||||
| Assets | ||||||||||
| Interest-earnings assets: | ||||||||||
| Loans, gross | $5,173,415 | $180,477 | 7.03% | $4,000,428 | $152,793 | 7.70% | ||||
| Investment securities available-for-sale | 417,702 | 12,589 | 6.08% | 390,233 | 11,198 | 5.79% | ||||
| Investment securities held-to-maturity | 191,984 | 4,947 | 5.20% | 59,028 | 1,607 | 5.49% | ||||
| Federal funds sold and other interest-earning assets | 339,200 | 5,362 | 3.19% | 178,372 | 3,830 | 4.33% | ||||
| Total interest-earning assets | 6,122,301 | 203,375 | 6.70% | 4,628,061 | 169,428 | 7.38% | ||||
| Less: allowance for credit losses | (50,688) | (40,613) | ||||||||
| Total interest-earning assets, net of allowance | 6,071,613 | 4,587,448 | ||||||||
| Noninterest-earning assets | 301,164 | 204,378 | ||||||||
| Total assets | $6,372,777 | $4,791,826 | ||||||||
| Liabilities and Shareholders’ Equity | ||||||||||
| Interest-bearing liabilities: | ||||||||||
| Interest-bearing deposits | $4,935,861 | $84,868 | 3.47% | $3,709,721 | $73,761 | 4.01% | ||||
| Note payable and line of credit | 135,260 | 4,036 | 6.02% | 111,687 | 3,432 | 6.20% | ||||
| FHLB advances and other | 32,394 | 550 | 3.42% | 2,735 | 64 | 4.72% | ||||
| Total interest-bearing liabilities | 5,103,515 | 89,454 | 3.53% | 3,824,143 | 77,257 | 4.07% | ||||
| Noninterest-bearing deposits | 574,193 | 427,482 | ||||||||
| Other liabilities | 56,924 | 58,758 | ||||||||
| Total liabilities | 5,734,632 | 4,310,383 | ||||||||
| Shareholders’ equity | 638,145 | 481,443 | ||||||||
| Total liabilities and shareholders’ equity | $6,372,777 | $4,791,826 | ||||||||
| Net interest income | $113,921 | $92,171 | ||||||||
| Net interest spread (1) | 3.17% | 3.31% | ||||||||
| Net interest margin (2) | 3.75% | 4.02% |
(1) Net interest spread is the average yield on interest earning assets minus the average rate on interest-bearing liabilities.
(2) Net interest margin represents net interest income divided by average interest-earning assets.
(3) Interest earned/paid includes accretion of deferred loan fees, premiums and discounts.
(4) Annualized.
Financial Highlights
(unaudited)
| Three Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | ||||||||||||
| (Dollars in thousands) | June 30 | March 31 | December 31 | September 30 | June 30 | ||||||||
| Period-end Loan Portfolio: | |||||||||||||
| Real estate loans: | |||||||||||||
| Commercial real estate: | |||||||||||||
| Non-farm non-residential owner occupied | $583,989 | $572,037 | $434,715 | $408,996 | $423,959 | ||||||||
| Non-farm non-residential non-owner occupied | 932,147 | 929,598 | 710,401 | 687,924 | 666,840 | ||||||||
| Residential | 530,189 | 543,804 | 333,419 | 334,583 | 323,898 | ||||||||
| Construction, development & other | 887,805 | 894,767 | 823,353 | 826,566 | 784,364 | ||||||||
| Farmland | 32,898 | 32,379 | 26,485 | 25,549 | 28,013 | ||||||||
| Commercial & industrial | 2,369,582 | 2,182,864 | 1,906,616 | 1,772,045 | 1,724,583 | ||||||||
| Consumer | 1,871 | 2,265 | 1,576 | 1,291 | 1,206 | ||||||||
| Municipal and other | 97,933 | 93,744 | 158,186 | 108,162 | 126,873 | ||||||||
| Total loans | $5,436,414 | $5,251,458 | $4,394,751 | $4,165,116 | $4,079,736 | ||||||||
| Asset Quality: | |||||||||||||
| Nonaccrual loans | $21,557 | $29,222 | $10,120 | $10,723 | $13,358 | ||||||||
| Loans > 90 days and still accruing | 8,464 | 6,396 | 11,360 | 11,016 | 6,755 | ||||||||
| Total nonperforming loans | 30,021 | 35,618 | 21,480 | 21,739 | 20,113 | ||||||||
| Other real estate owned | 27,321 | 8,388 | 8,388 | 8,388 | 8,580 | ||||||||
| Total nonperforming assets | $57,342 | $44,006 | $29,868 | $30,127 | $28,693 | ||||||||
| QTD Net (recoveries) charge-offs | $(150) | $(5) | $844 | $(17) | $2,376 | ||||||||
| Nonaccrual loans: | |||||||||||||
| Real estate loans: | |||||||||||||
| Commercial real estate: | |||||||||||||
| Non-farm non-residential owner occupied | $3,320 | $618 | $1,235 | $1,237 | $2,191 | ||||||||
| Non-farm non-residential non-owner occupied | 5,584 | 17,140 | 99 | 111 | 111 | ||||||||
| Residential | 198 | 374 | 387 | 214 | 637 | ||||||||
| Construction, development & other | - | 603 | - | 6 | 344 | ||||||||
| Commercial & industrial | 12,455 | 10,487 | 8,399 | 9,155 | 10,075 | ||||||||
| Total nonaccrual loans | $21,557 | $29,222 | $10,120 | $10,723 | $13,358 | ||||||||
| Asset Quality Ratios: | |||||||||||||
| Nonperforming assets to total assets | 0.85% | 0.67% | 0.56% | 0.60% | 0.58% | ||||||||
| Nonperforming loans to total loans | 0.55% | 0.68% | 0.49% | 0.52% | 0.49% | ||||||||
| Allowance for credit losses to total loans | 0.99% | 0.98% | 1.00% | 1.02% | 0.98% | ||||||||
| QTD Net (recoveries) charge-offs to average loans (annualized) | (0.01 | %) | (0.00 | %) | 0.08% | (0.00 | %) | 0.24% |
GAAP Reconciliation and Management's Explanation of Non-GAAP Financial Measures (unaudited) Our accounting and reporting policies conform to GAAP (generally accepted accounting principles) and the prevailing practices in the banking industry. However, we also evaluate our performance based on certain additional financial measures discussed in this earnings release as being non-GAAP financial measures. Specifically, we review Tangible Common Equity, Tangible Book Value Per Common Share, Tangible Common Equity to Tangible Assets, and Return on Average Tangible Common Equity for internal planning and forecasting purposes. We classify a financial measure as a non-GAAP financial measure if that financial measure excludes or includes amounts, or is subject to adjustments that have the effect of excluding or including amounts, that are not included or excluded, as the case may be, in the most directly comparable measure calculated and presented in accordance with GAAP as in effect from time to time in the United States in our statements of income, balance sheets or statements of cash flows. Non-GAAP financial measures do not include operating and other statistical measures or ratios, or statistical measures calculated using exclusively financial measures calculated in accordance with GAAP.
The non-GAAP financial measures that we discuss in this earnings release should not be considered in isolation or as a substitute for the most directly comparable or other financial measures calculated in accordance with GAAP. Moreover, the manner in which we calculate the non-GAAP financial measures that we discuss in this earnings release may differ from that of other companies reporting measures with similar names. It is important to understand how other banking organizations calculate their financial measures with names similar to the non-GAAP financial measures we have discussed in this earnings release when comparing such non-GAAP financial measures.
Management believes the following non-GAAP financial measures assist investors in understanding the financial condition of the company:
- Tangible Common Equity. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity.
- Tangible Book Value Per Common Share. The most directly comparable GAAP financial measure for tangible book value per common share is book value per common share. We believe that the tangible book value per common share measure is important to many investors in the marketplace who are interested in changes from period to period in book value per common share exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing total book value while not increasing our tangible book value.
- Tangible Common Equity to Tangible Assets. The most directly comparable GAAP financial measure for tangible common equity is total shareholders’ equity, the most directly comparable GAAP financial measure for tangible assets is total assets, and the most directly comparable GAAP financial measure for tangible common equity to tangible assets is total shareholders’ equity to total assets. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of tangible common equity to tangible assets, each exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing both total shareholders’ equity and assets while not increasing our tangible common equity or tangible assets.
- Return on Average Tangible Common Equity. The most directly comparable GAAP financial measure for average tangible common equity is average shareholders' equity, and the most directly comparable GAAP financial measure for return on average tangible common equity is return on average common equity. We believe that this measure is important to many investors in the marketplace who are interested in the relative changes from period to period of return on average tangible common equity, exclusive of changes in intangible assets. Goodwill and other intangible assets have the effect of increasing average shareholders’ equity while not increasing our tangible common equity.
The calculations of these non-GAAP financial measures are as follows:
| Three Months Ended | Six Months Ended | |||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| 2026 | 2025 | 2026 | 2025 | |||||||||||
| (Dollars in thousands, except share and per share data) | June 30 | March 31 | December 31 | September 30 | June 30 | June 30 | June 30 | |||||||
| Tangible Common Equity: | ||||||||||||||
| Total shareholders' equity | $670,773 | $650,530 | $531,027 | $513,830 | $496,115 | $670,773 | $496,115 | |||||||
| Less: Preferred stock including additional paid in capital | 66,160 | 66,160 | 66,160 | 66,160 | 66,160 | 66,160 | 66,160 | |||||||
| Total common equity | 604,613 | 584,370 | 464,867 | 447,670 | 429,955 | 604,613 | 429,955 | |||||||
| Less: Goodwill and core deposit intangibles, net | 54,160 | 54,883 | 18,680 | 18,720 | 18,761 | 54,160 | 18,761 | |||||||
| Tangible common equity | $550,453 | $529,487 | $446,187 | $428,950 | $411,194 | $550,453 | $411,194 | |||||||
| Common shares outstanding at end of period | 16,639,127 | 16,562,268 | 13,891,055 | 13,879,099 | 13,851,581 | 16,639,127 | 13,851,581 | |||||||
| Book Value Per Common Share | $36.34 | $35.28 | $33.47 | $32.25 | $31.04 | $36.34 | $31.04 | |||||||
| Tangible Book Value Per Common Share | $33.08 | $31.97 | $32.12 | $30.91 | $29.69 | $33.08 | $29.69 | |||||||
| Tangible Assets: | ||||||||||||||
| Total assets | $6,735,501 | $6,582,073 | $5,340,759 | $5,061,808 | $4,943,771 | $6,735,501 | $4,943,771 | |||||||
| Adjustments: Goodwill and core deposit intangibles, net | 54,160 | 54,883 | 18,680 | 18,720 | 18,761 | 54,160 | 18,761 | |||||||
| Tangible assets | $6,681,341 | $6,527,190 | $5,322,079 | $5,043,088 | $4,925,010 | $6,681,341 | $4,925,010 | |||||||
| Total Common Equity to Total Assets | 8.98% | 8.88% | 8.70% | 8.84% | 8.70% | 8.98% | 8.70% | |||||||
| Tangible Common Equity to Tangible Assets | 8.24% | 8.11% | 8.38% | 8.51% | 8.35% | 8.24% | 8.35% | |||||||
| Average Tangible Common Equity: | ||||||||||||||
| Average shareholders' equity | $663,847 | $612,170 | $525,759 | $508,034 | $490,741 | $638,145 | $481,443 | |||||||
| Less: Average preferred stock including additional paid in capital | 66,160 | 66,160 | 66,160 | 66,160 | 66,160 | 66,160 | 66,160 | |||||||
| Average common equity | 597,687 | 546,010 | 459,599 | 441,874 | 424,581 | 571,985 | 415,283 | |||||||
| Less: Average goodwill and core deposit intangibles, net | 54,580 | 42,115 | 18,705 | 18,746 | 18,784 | 48,382 | 18,805 | |||||||
| Average tangible common equity | $543,107 | $503,895 | $440,894 | $423,128 | $405,797 | $523,603 | $396,478 | |||||||
| Net Income | $21,987 | $16,368 | $17,898 | $18,057 | $16,747 | $38,355 | $30,336 | |||||||
| Less: Dividends declared on preferred stock | 1,184 | 1,171 | 1,197 | 1,197 | 1,185 | 2,355 | 2,356 | |||||||
| Net Income Available to Common Shareholders | $20,803 | $15,197 | $16,701 | $16,860 | $15,562 | $36,000 | $27,980 | |||||||
| Return on Average Common Equity(A) | 13.96% | 11.29% | 14.42% | 15.14% | 14.70% | 12.69% | 13.59% | |||||||
| Return on Average Tangible Common Equity(A) | 15.36% | 12.23% | 15.03% | 15.81% | 15.38% | 13.86% | 14.23% |
(A) Interim periods annualized.
