Skip to content
OpenCapital
Collapse sidebar
Watchlist
Screener
Filings
Earnings
Charts
Collapse sidebar
Screener
Interface
TILE
Tax Reconciliation, Enacted Tax Rate Change
Tax Reconciliation, Enacted Tax Rate Change at other companies
International Business Machines
IBM
0
—
Ford Motor Company
F
0.1%
+0.1pp
Medline, Inc.
MDLN
0%
—
Insmed
INSM
0%
—
Atmos Energy
ATO
-1%
-0.3pp
LyondellBasell Industries N.V.
LYB
0.5%
—
Other financials
Income statement
See full
Revenue
$331.0M
+11.3%
Gross profit
$126.7M
+14.2%
Operating income
$32.3M
+39.2%
Net income
$23.6M
+81.6%
EPS (diluted)
$0.40
+81.8%
Balance sheet
See full
Cash & equivalents
$61.2M
-37.4%
Total debt
$285.3M
-27.4%
Total equity
$634.6M
+23.7%
Total assets
$1.2B
+1.2%
Cash flow
See full
Operating cash flow
$13.5M
+15.3%
CapEx
$10.3M
+38.3%
Free cash flow
$3.2M
-24.8%
Valuation
See full
Market cap
$2.04B
+35.8%
Enterprise value
$2.26B
+27.3%
P/E
16.1×
+0.4×
P/S
1.4×
+0.3×
Profitability
See full
Gross margin
38.9%
+2.4pp
Operating margin
12.2%
+2.1pp
Net margin
8.9%
+2.4pp
FCF margin
8.5%
+0.2pp
Returns & leverage
See full
Return on equity
22.1%
+3.9pp
Debt / equity
0.4×
-0.3×
Current ratio
2.4×
-0.3×
Watchlist
Screener
Filings
Earnings
Charts