Skip to content
Screener

Walker & Dunlop WD Stock-Based Comp

Stock-Based Comp at other companies

Raymond James Financial logo
Raymond James FinancialRJF
$50M-3.8%
CBRE Group logo
CBRE GroupCBRE
$59M+40.5%
Arbor Realty Trust logo
Arbor Realty TrustABR
$5.93M0.0%
Marcus & Millichap logo
Marcus & MillichapMMI
$6.78M+9.0%
WaFd, Inc. logo
WaFd, Inc.WAFD
$3.44M+33.5%
Bridgewater Bancshares, Inc. logo
Bridgewater Bancshares, Inc.BWB
$1.16M+9.8%

Other financials

Income statement

See full
Revenue$306.7M-3.9%
Net income$3.0M-91.1%
EPS (diluted)$0.09-90.9%

Balance sheet

See full
Cash & equivalents$160.9M-31.2%
Total debt$105.1M-2.2%
Total equity$1.7B-2.5%
Total assets$4.9B+4.7%

Cash flow

See full
Operating cash flow$1.2B+590%
CapEx$600.0K-76.6%
Free cash flow$1.2B+585%

Valuation

See full
Market cap$1.52B-42.8%
P/E17.6×-10.6×
P/S1.2×-1.0×

Profitability

See full
Net margin9.3%+0.4pp
FCF margin-76.8%

Returns & leverage

See full
Return on equity6.6%+1.1pp
Debt / equity0.1×0.0×

Where this comes from

Reported directly by Walker & Dunlop in its filing.

Tagged under the XBRL concept us-gaap:ShareBasedCompensation.

The source filing: Walker & Dunlop’s 10-K, filed February 26, 2026.

Filed
Feb 26, 2026, 11:13 AM EST
Fiscal year
FY2025
Accession
0001104659-26-020249
Line itemFor the year ended December 31, 2025For the year ended December 31, 2024For the year ended December 31, 2023
Gains attributable to the fair value of future servicing rights, net of guaranty obligation(179,681)(153,593)(141,917)
Change in the fair value of premiums and origination fees (NOTE 2)1,8653,130(2,460)
Amortization and depreciation238,682237,549226,752
Stock compensation–equity and liability classified26,74727,32627,842
Provision (benefit) for credit losses9,58610,839(10,452)
Indemnified and repurchased loans expenses - loan repurchase losses (NOTE 5)20,092
Deferred tax expense (benefit)(5,829)(2,500)1,198
Goodwill impairment33,00062,000

Item 16. Form 10-K Summary

FAQ

What is Walker & Dunlop's stock-based comp?
Walker & Dunlop (WD) reported stock-based comp of $6.69M in Q4 2025.
How has Walker & Dunlop's stock-based comp changed year-over-year?
Walker & Dunlop's stock-based comp decreased by 2.1% year-over-year, from $6.83M to $6.69M.
What is the long-term trend for Walker & Dunlop's stock-based comp?
Over 4 years (2021 to 2025), Walker & Dunlop's stock-based comp has grown at a -7.5% compound annual growth rate (CAGR), from $36.58M to $26.75M.
What does stock-based comp mean?
Total non-cash stock-based compensation expense for equity awards (RSUs, options, ESPP), added back to net income in cash flow reconciliation.

Ask your AI about Walker & Dunlop's stock-based comp.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude