Skip to content
OpenCapital
AI Tools
Earnings
Screener
Charts
Watchlist
Pricing
Connect your AI
Get started
Toggle navigation menu
Alpha Cognition
ACOG
Stock-Based Comp
Stock-Based Comp at other companies
Target Hospitality
TH
$480.25K
+171%
USANA Health Sciences
USNA
$343.75K
—
Proto Labs
PRLB
$76K
—
Dine Brands Global
DIN
$325K
—
ePlus
PLUS
$608.5K
+20.5%
Trex Company
TREX
$25K
+113%
Segments
By geography
See full
CA
$725.28K
—
Other financials
Income statement
See full
Revenue
$3.5M
+20.7%
Gross profit
$3.3M
+12.7%
Operating income
-$8.1M
-138%
Net income
-$6.5M
-276%
EPS (diluted)
-$0.32
-191%
Balance sheet
See full
Cash & equivalents
$54.3M
+100,638%
Total equity
$57.5M
+49.2%
Total assets
$69.2M
+42.5%
Cash flow
See full
Operating cash flow
-$11.8M
-477%
CapEx
$1.3K
-97.9%
Free cash flow
-$11.8M
-460%
Valuation
See full
Market cap
$157.21M
+6.6%
P/S
14.5×
—
Profitability
See full
Gross margin
89.3%
—
Operating margin
-250.1%
—
Net margin
-232.2%
—
FCF margin
-280.5%
—
Returns & leverage
See full
Return on equity
-52.4%
-5.3pp
Current ratio
12.6×
-4.5×