Advanced Micro Devices logo

Advanced Micro Devices (AMD) Q1 2026 Earnings

AMD·Reported May 5, 2026·After market close

Advanced Micro Devices reported Q1 2026 revenue of $10.3B (+37.8% YoY), beat analyst consensus of $9.9B by $353.0M. Diluted EPS came in at $0.84 (-12.5% YoY), missed the $1.30 consensus by $0.46. Advanced Micro Devices reports across 3 business segments, led by Data Center, Client and Gaming, and Embedded and Adaptive.

Revenue
$10.3Bbeat by $353.0M
Consensus: $9.9B
Diluted EPS
$0.84missed by $0.46
Consensus: $1.30
SEC

SEC Filings

Quarterly report10-Q / 10-K not filed yet

Financial Snapshot

Trailing eight quarters through Q1 2026 — latest period from 8-K press release; updates when 10-Q/10-K is filed

Net Income

View metric

Operating Cash Flow

View metric

EPS (Diluted)

View metric

Q1 2026 Earnings FAQ

Common questions about Advanced Micro Devices's Q1 2026 earnings report.

Advanced Micro Devices (AMD) reported Q1 2026 earnings on May 5, 2026 after market close.

Advanced Micro Devices reported revenue of $10.3B and diluted EPS of $0.84 for Q1 2026.

Revenue beat the consensus estimate of $9.9B by $353.0M. EPS missed the consensus estimate of $1.30 by $0.46.

Compared to the same quarter a year prior, revenue grew 37.8% from $7.4B a year earlier and diluted EPS declined 12.5% from $0.96.

You can read the 8-K earnings release (0000002488-26-000072) directly on SEC EDGAR. The filing index links above go to sec.gov.

Earnings press release

8-K filed May 5, 2026 — preliminary values shown until the audited 10-Q is filed

View on SEC.gov

NEWS RELEASE

Media Contact:

Phil Hughes

AMD Communications

512-865-9697

phil.hughes@amd.com

Investor Contact:

Liz Stine

AMD Investor Relations

720-652-3965

liz.stine@amd.com

AMD Reports First Quarter 2026 Financial Results

SANTA CLARA, Calif. ― May 5, 2026 ― AMD (NASDAQ:AMD) today announced financial results for the first quarter of 2026. First quarter revenue was $10.3 billion, gross margin was 53%, operating income was $1.5 billion, net income was $1.4 billion and diluted earnings per share was $0.84. On a non-GAAP(*) basis, gross margin was 55%, operating income was $2.5 billion, net income was $2.3 billion and diluted earnings per share was $1.37.

“We delivered an outstanding first quarter, driven by accelerating demand for AI infrastructure, with Data Center now the primary driver of our revenue and earnings growth,” said Dr. Lisa Su, AMD chair and CEO. “We are seeing strong momentum as inferencing and agentic AI drive increasing demand for high-performance CPUs and accelerators. Looking ahead, we expect server growth to accelerate meaningfully as we scale supply to meet demand. Customer engagement around MI450 Series and Helios is strengthening, with leading customer forecasts exceeding our initial expectations and a growing pipeline of large-scale deployments providing us with increasing visibility into our growth trajectory."

“First quarter results reflect strong performance across all key financial metrics, with accelerating revenue growth, earnings expansion and record quarterly free cash flow,” said Jean Hu, AMD executive vice president, CFO and treasurer. “These results highlight continued momentum and execution across the business, demonstrating the leverage in our operating model as we invest for accelerated growth while expanding profitability.”

1

GAAP Quarterly Financial Results

Q1'26Q1'25Y/YQ4'25Q/Q
Revenue ($M)$10,253$7,438Up 38%$10,270Flat
Gross profit ($M)$5,416$3,736Up 45%$5,577Down 3%
Gross margin53%50%Up 3 ppts54%Down 1 ppt
Operating expenses ($M)$3,940$2,930Up 34%$3,825Up 3%
Operating income ($M)$1,476$806Up 83%$1,752Down 16%
Operating margin14%11%Up 3 ppts17%Down 3 ppts
Net income ($M)$1,383$709Up 95%$1,511Down 8%
Diluted earnings per share$0.84$0.44Up 91%$0.92Down 9%

Non-GAAP(*) Quarterly Financial Results

Q1'26Q1'25Y/YQ4'25Q/Q
Revenue ($M)$10,253$7,438Up 38%$10,270Flat
Gross profit ($M)$5,685$3,992Up 42%$5,855Down 3%
Gross margin55%54%Up 1 ppt57%Down 2 ppts
Operating expenses ($M)$3,145$2,213Up 42%$3,001Up 5%
Operating income ($M)$2,540$1,779Up 43%$2,854Down 11%
Operating margin25%24%Up 1 ppt28%Down 3 ppts
Net income ($M)$2,265$1,566Up 45%$2,519Down 10%
Diluted earnings per share$1.37$0.96Up 43%$1.53Down 10%

Segment Summary

•Data Center segment revenue was $5.8 billion, up 57% year-over-year, driven by strong demand for AMD EPYC™ processors and the continued ramp of AMD Instinct™ GPU shipments.

•Client and Gaming segment revenue was $3.6 billion, up 23% year-over-year. Client business revenue was $2.9 billion, up 26% year-over-year, primarily driven by strong demand for leadership AMD Ryzen™ processors and continued market share gains. Gaming business revenue was $720 million, up 11% year-over-year, driven by solid demand for AMD Radeon™ GPUs partially offset by lower semi-custom revenue.

•Embedded segment revenue was $873 million, up 6% year-over-year, as demand strengthened across several end markets.

Recent PR Highlights

•AMD expanded its data center offerings and deepened strategic collaborations to deliver global compute infrastructure:

◦Meta and AMD announced plans to deploy up to 6 gigawatts of AMD Instinct GPUs, with the first 1-GW to be powered by a custom AMD Instinct MI450-based GPU. Meta will also be a lead customer for the upcoming 6th Gen AMD EPYC CPUs, codenamed “Venice” and “Verano.”

2

◦AWS, Google Cloud, Microsoft Azure and Tencent announced new and expanded 5th Gen EPYC-powered cloud instances, including Google Cloud H4D VMs for HPC and Azure instances across general-purpose, memory- and compute-optimized workloads.

◦In the latest MLPerf® results, AMD Instinct MI355X delivered strong competitive performance across the full suite, with leadership results in multiple categories.

◦AMD announced EPYC 8005 server CPUs, delivering leadership performance per-watt-per-dollar optimized for telecommunications and edge environments.

◦AMD and Tata Consultancy Services (TCS) are co-developing AMD Helios-based rack-scale AI infrastructure to accelerate enterprise AI deployments and sovereign AI initiatives in India.

◦AMD and Samsung are collaborating on next-generation AI memory and compute technologies, including HBM4 supply for AMD Instinct MI455X GPUs and advanced DRAM solutions for 6th Gen AMD EPYC CPUs.

◦AMD is collaborating with NAVER Cloud and Upstage to deploy AMD Instinct GPUs and EPYC CPUs across their AI infrastructure, advancing sovereign AI initiatives in Korea.

◦AMD joined Open Telco AI, a GSMA-led initiative to accelerate telco-grade AI models and systems, with AMD Instinct GPUs training Open Telco AI models.

•AMD expanded its offerings for premium enterprise and enthusiast PCs, including:

◦The AMD Ryzen AI PRO 400 Series processors, expanding its lineup of next-generation enterprise desktop PCs that deliver Copilot+ experiences.

◦The Ryzen 9950X3D2 Dual Edition processor, delivering enhanced performance for creative and developer workloads with dual stacks of AMD 3D V-Cache™ technology.

•AMD announced new adaptive and embedded AI processors, including:

◦New Ryzen AI Embedded P100 Series processors, delivering scalable, power-efficient AI compute for industrial and edge applications.

◦The Kintex™ UltraScale+™ Gen 2 family of mid-range FPGAs, delivering advanced memory bandwidth and I/O performance for industrial, imaging and broadcast applications.

Current Outlook

AMD’s outlook statements are based on current expectations. The following statements are forward-looking and actual results could differ materially depending on market conditions and the factors set forth under “Cautionary Statement” below.

For the second quarter of 2026, AMD expects revenue to be approximately $11.2 billion, plus or minus $300 million. The mid-point of the revenue range represents year-over-year growth of approximately 46% and a sequential increase of approximately 9%. Non-GAAP gross margin is expected to be approximately 56%.

AMD Teleconference

AMD will hold a conference call at 2:00 p.m. PT (5:00 p.m. ET) today to discuss its first quarter 2026 financial results. AMD will provide a real-time audio broadcast of the teleconference on the Investor Relations page of its website at www.amd.com.

3

RECONCILIATION OF GAAP TO NON-GAAP FINANCIAL MEASURES
(in millions, except per share data) (Unaudited)
Three Months Ended
March 28, 2026December 27, 2025March 29, 2025
GAAP gross profit$5,416$5,577$3,736
GAAP gross margin53%54%50%
Stock-based compensation885
Amortization of acquisition-related intangibles261260251
Acquisition-related and other costs (1)1
Loss contingency on legal matter9
Non-GAAP gross profit$5,685$5,855$3,992
Non-GAAP gross margin55%57%54%
GAAP operating expenses$3,940$3,825$2,930
GAAP operating expenses/revenue %38%37%39%
Stock-based compensation479478359
Amortization of acquisition-related intangibles290297316
Acquisition-related and other costs (1)264942
Non-GAAP operating expenses$3,145$3,001$2,213
Non-GAAP operating expenses/revenue %31%29%30%
GAAP operating income$1,476$1,752$806
GAAP operating margin14%17%11%
Stock-based compensation487486364
Amortization of acquisition-related intangibles551557567
Acquisition-related and other costs (1)265042
Loss contingency on legal matter9
Non-GAAP operating income$2,540$2,854$1,779
Non-GAAP operating margin25%28%24%
Three Months Ended
March 28, 2026December 27, 2025March 29, 2025
GAAP net income / earnings per share$1,383$0.84$1,511$0.92$709$0.44
Stock-based compensation4870.304860.293640.22
Amortization of acquisition-related intangibles5510.335570.345670.35
Acquisition-related and other costs (1)270.02500.03420.03
Loss contingency on legal matter90.01
(Gains) losses on long-term investments, net(66)(0.04)(280)(0.17)2
Equity income in investee(6)(1)(7)
Income tax provision(100)(0.07)780.04(111)(0.08)
(Income) loss from discontinued operations, net of tax (2)(11)(0.01)1090.07
Non-GAAP net income / earnings per share$2,265$1.37$2,519$1.53$1,566$0.96

(1)

Acquisition-related and other costs primarily include transaction costs, purchase price fair value adjustments for inventory, certain compensation charges, and workforce rebalancing charges.

(2)

(Income) loss from discontinued operations relates to ZT Systems' manufacturing business which was divested in the fourth quarter of 2025, and includes impact from measurement period adjustments.

4

About AMD

AMD (NASDAQ: AMD) drives innovation in high-performance and AI computing to solve the world’s most important challenges. Today, AMD technology powers billions of experiences across cloud and AI infrastructure, embedded systems, AI PCs and gaming. With a broad portfolio of AI-optimized CPUs, GPUs, networking and software, AMD delivers full-stack AI solutions that provide the performance and scalability needed for a new era of intelligent computing. Learn more at www.amd.com.

Cautionary Statement

This press release contains forward-looking statements concerning Advanced Micro Devices, Inc. (AMD) such as, AMD’s strong momentum based on increasing demand for high-performance CPUs and accelerators due to inferencing and agentic AI; server growth expected to accelerate meaningfully; customer engagements for MI450 Series and Helio strengthening; customer forecasts exceeding initial expectations; AMD’s growing pipeline and growth trajectory; AMD investing to accelerate growth and expand profitability; expected plans, benefits and timing of AMD’s strategic collaborations; the features, functionality, performance, availability, timing and expected benefits of future AMD products; and AMD’s expected second quarter 2026 financial outlook, including revenue and non-GAAP gross margin, which are made pursuant to the Safe Harbor provisions of the Private Securities Litigation Reform Act of 1995. Forward-looking statements are commonly identified by words such as "would," "may," "expects," "believes," "plans," "intends," "projects" and other terms with similar meaning. Investors are cautioned that the forward-looking statements in this press release are based on current beliefs, assumptions and expectations, speak only as of the date of this press release and involve risks and uncertainties that could cause actual results to differ materially from current expectations. Such statements are subject to certain known and unknown risks and uncertainties, many of which are difficult to predict and are generally beyond AMD’s control, that could cause actual results and other future events to differ materially from those expressed in, or implied or projected by, the forward-looking information and statements. Material factors that could cause actual results to differ materially from current expectations include, without limitation, the following: impact of government actions and regulations such as export regulations, import tariffs, trade protection measures, and licensing requirements; competitive markets in which AMD’s products are sold; the cyclical nature of the semiconductor industry; market conditions of the industries in which AMD products are sold; AMD's ability to introduce products on a timely basis with expected features and performance levels; loss of a significant customer; economic and market uncertainty; quarterly and seasonal sales patterns; AMD's ability to adequately protect its technology or other intellectual property; unfavorable currency exchange rate fluctuations; ability of third party manufacturers to manufacture AMD's products on a timely basis in sufficient quantities and using competitive technologies; availability of essential equipment, materials, components (such as memory supply), substrates or manufacturing processes; ability to achieve expected manufacturing yields for AMD’s products; AMD's ability to generate revenue from its semi-custom SoC products; potential security vulnerabilities; potential security incidents including IT outages, data loss, data breaches and cyberattacks; uncertainties involving the ordering and shipment of AMD’s products; AMD’s reliance on third-party intellectual property to design and introduce new products; AMD's reliance on third-party companies for design, manufacture and supply of motherboards, software, memory and other computer platform components; AMD's reliance on Microsoft and other software vendors' support to design and develop software to run on AMD’s products; AMD’s reliance on third-party distributors and add-in-board partners; impact of modification or interruption of AMD’s internal business processes and information systems; compatibility of AMD’s products with some or all industry-standard software and hardware; costs related to defective products; failure to maintain an efficient supply chain as customer demand changes; AMD's ability to rely on third party supply-chain logistics functions; AMD’s ability to effectively control sales of its products on the gray market; impact of climate change on AMD’s business; AMD’s ability to realize its deferred tax assets; potential tax liabilities; current and future claims and litigation; impact of environmental laws, conflict minerals related provisions and other laws or regulations; evolving expectations from governments, investors, customers and other stakeholders regarding corporate responsibility matters; issues related to the responsible use of AI; restrictions imposed by agreements governing AMD’s notes, the guarantees of Xilinx’s notes and the revolving credit agreement; AMD’s ability to satisfy financial obligations under guarantees, leases and other commercial commitments; impact of acquisitions, joint ventures and/or investments on AMD’s business and AMD’s ability to integrate acquired businesses; impact of any impairment of the combined company’s assets; political, legal and economic risks and natural disasters; future impairments of technology license purchases; AMD’s ability to attract and retain key employees; and AMD’s stock price volatility. Investors are urged to review in detail the risks and uncertainties in AMD’s Securities and Exchange Commission filings, including but not limited to AMD’s most recent reports on Forms 10-K and 10-Q.

5

(*)

In this earnings press release, in addition to GAAP financial results, AMD has provided non-GAAP financial measures including non-GAAP gross profit, non-GAAP gross margin, non-GAAP operating expenses, non-GAAP operating expenses/revenue percent, non-GAAP operating income, non-GAAP operating margin, non-GAAP net income and non-GAAP diluted earnings per share. AMD uses a normalized tax rate in its computation of the non-GAAP income tax provision to provide better consistency across the reporting periods. For fiscal 2026, AMD used a non-GAAP tax rate of 13%, which excludes the tax impact of pre-tax non-GAAP adjustments. AMD also provides adjusted EBITDA, free cash flow and free cash flow margin as supplemental non-GAAP measures of its performance. These items are defined in the footnotes to the selected corporate data tables provided at the end of this earnings press release. AMD is providing these financial measures because it believes this non-GAAP presentation makes it easier for investors to compare its operating results for current and historical periods and also because AMD believes it assists investors in comparing AMD’s performance across reporting periods on a consistent basis by excluding items that it does not believe are indicative of its core operating performance and for the other reasons described in the footnotes to the selected data tables. The non-GAAP financial measures disclosed in this earnings press release should be viewed in addition to and not as a substitute for or superior to AMD’s reported results prepared in accordance with GAAP and should be read only in conjunction with AMD’s Consolidated Financial Statements prepared in accordance with GAAP. These non-GAAP financial measures referenced are reconciled to their most directly comparable GAAP financial measures in the data tables in this earnings press release. This earnings press release also contains forward-looking non-GAAP gross margin concerning AMD’s financial outlook, which is based on current expectations as of May 5, 2026, and assumptions and beliefs that involve numerous risks and uncertainties. Adjustments to arrive at the GAAP gross margin outlook typically include stock-based compensation, amortization of acquired intangible assets and acquisition-related and other costs. The timing and impact of such adjustments are dependent on future events that are typically uncertain or outside of AMD's control, therefore, a reconciliation to equivalent GAAP measures is not practicable at this time. AMD undertakes no intent or obligation to publicly update or revise its outlook statements as a result of new information, future events or otherwise, except as may be required by law.

-30-

©2026 Advanced Micro Devices, Inc. All rights reserved. AMD, the AMD Arrow logo, 3D V-Cache, Alveo, AMD Instinct, EPYC, FidelityFX, Kria, Radeon, Ryzen, Threadripper, Ultrascale+, Versal, Zynq, and combinations thereof, are trademarks of Advanced Micro Devices, Inc.

6

ADVANCED MICRO DEVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

(Millions except per share amounts and percentages) (Unaudited)

Three Months Ended
March 28, 2026December 27, 2025March 29, 2025
Net revenue$10,253$10,270$7,438
Cost of sales4,5764,4333,451
Amortization of acquisition-related intangibles261260251
Total cost of sales4,8374,6933,702
Gross profit5,4165,5773,736
Gross margin53%54%50%
Research and development2,3972,3301,728
Marketing, general and administrative1,2531,198886
Amortization of acquisition-related intangibles290297316
Total operating expenses3,9403,8252,930
Operating income1,4761,752806
Interest expense(37)(36)(20)
Other income (expense), net16535839
Income from continuing operations before income taxes and equity income1,6042,074825
Income tax provision238455123
Equity income in investee617
Income from continuing operations, net of tax1,3721,620709
Income (loss) from discontinued operations, net of tax11(109)
Net income$1,383$1,511$709
Earnings (loss) per share:
Basic earnings from continuing operations$0.84$1.00$0.44
Basic earnings (loss) from discontinued operations$0.01$(0.07)$—
Basic earnings per share$0.85$0.93$0.44
Diluted earnings from continuing operations$0.83$0.99$0.44
Diluted earnings (loss) from discontinued operations$0.01$(0.07)$—
Diluted earnings per share$0.84$0.92$0.44
Shares used in per share calculation
Basic1,6311,6301,620
Diluted1,6501,6491,626

7

ADVANCED MICRO DEVICES, INC.

CONDENSED CONSOLIDATED BALANCE SHEETS

(Millions)

March 28, 2026December 27, 2025
(Unaudited)
ASSETS
Current assets:
Cash and cash equivalents$5,585$5,539
Short-term investments6,7625,013
Accounts receivable, net6,0356,315
Inventories8,0457,920
Prepaid expenses and other current assets2,2012,160
Total current assets28,62826,947
Property and equipment, net2,7232,312
Goodwill25,34425,126
Acquisition-related intangibles, net16,15416,705
Deferred tax assets476384
Other non-current assets6,3175,452
Total Assets$79,642$76,926
LIABILITIES AND STOCKHOLDERS' EQUITY
Current liabilities:
Accounts payable$2,997$2,929
Accrued liabilities5,7855,250
Current portion of long-term debt, net874874
Other current liabilities850402
Total current liabilities10,5069,455
Long-term debt2,3502,348
Long-term operating lease liabilities647625
Deferred tax liabilities307313
Other long-term liabilities1,3701,186
Stockholders' equity:
Capital stock:
Common stock, par value $0.011717
Additional paid-in capital63,85663,365
Treasury stock, at cost(7,421)(7,079)
Retained earnings8,0826,699
Accumulated other comprehensive loss(72)(3)
Total stockholders' equity64,46262,999
Total Liabilities and Stockholders' Equity$79,642$76,926

8

ADVANCED MICRO DEVICES, INC.

CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS

(Millions) (Unaudited)

Table 7
Preliminary
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Total Revenue$5.84B$6.82B$7.66B$7.44B$7.69B$9.25B$10.27B$10.25B
Total Cost of Revenue$2.97B$3.40B$3.78B$3.70B$4.63B$4.47B$4.69B$4.84B
Gross Profit$2.86B$3.42B$3.88B$3.74B$3.06B$4.78B$5.58B$5.42B
Research and Development$1.58B$1.64B$1.71B$1.73B$1.89B$2.14B$2.33B$2.40B
Selling General and Administrative$650.00M$721.00M$792.00M$886.00M$991.00M$1.07B$1.20B$1.25B
Total Operating Expenses$2.60B$2.70B$3.01B$2.93B$3.19B$3.51B$3.83B$3.94B
Operating Income$269.00M$724.00M$871.00M$806.00M-$134.00M$1.27B$1.75B$1.48B
Interest Expense$25.00M$23.00M$19.00M$20.00M$38.00M$37.00M$36.00M$37.00M
Equity Method Income$7.00M$7.00M$12.00M$7.00M$8.00M$10.00M$1.00M$6.00M
Net Income$265.00M$771.00M$482.00M$709.00M$872.00M$1.24B$1.51B$1.38B
Eps Basic$0.16$0.48$0.29$0.44$0.54$0.76$0.93$0.85
Eps Diluted$0.16$0.47$0.30$0.44$0.54$0.75$0.92$0.84

9

ADVANCED MICRO DEVICES, INC.

SELECTED CORPORATE DATA

(Millions) (Unaudited)

Table 8
Preliminary
MetricQ1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Cash and Equivalents$4.11B$3.90B$3.79B$6.05B$4.44B$4.81B$5.54B$5.59B
Accounts Receivable Net$5.75B$7.24B$6.19B$5.44B$5.12B$6.20B$6.32B$6.04B
Inventories$4.99B$5.37B$5.73B$6.42B$6.68B$7.31B$7.92B$8.05B
Prepaid and Other Current Assets$1.36B$1.55B$1.88B$1.58B$1.96B$1.94B$2.16B$2.20B
Total Current Assets$17.47B$18.74B$19.05B$21.60B$24.52B$27.00B$26.95B$28.63B
Property Plant Equipment Net$3.65B$3.74B$1.80B$4.19B$4.56B$4.73B$2.31B$2.72B
Goodwill$24.26B$24.84B$24.84B$24.84B$25.08B$25.08B$25.13B$25.34B
Total Assets$67.89B$69.64B$69.23B$71.55B$74.82B$76.89B$76.93B$79.64B
Accounts Payable$1.70B$2.53B$1.99B$2.21B$3.08B$3.48B$2.93B$3.00B
Current Portion Long Term Debt$750.00M$0.00$0.00$0.00$947.00M$873.00M$874.00M$874.00M
Total Current Liabilities$6.20B$7.50B$7.28B$7.70B$9.84B$11.70B$9.46B$10.51B
Long Term Debt$1.72B$1.72B$1.72B$3.22B$3.22B$3.22B$2.35B$2.35B
Operating Lease Liabilities Non Current$526.00M$518.00M$491.00M$567.00M$668.00M$650.00M$625.00M$647.00M
Total Stockholders Equity$56.54B$56.99B$57.57B$57.88B$59.67B$60.79B$63.00B$64.46B
Total Liabilities and Equity$67.89B$69.64B$69.23B$71.55B$74.82B$76.89B$76.93B$79.64B

(1)

The Company operates as three operating segments, Data Center, Client and Gaming, and Embedded segments. The Data Center segment primarily includes Artificial Intelligence (AI) accelerators, microprocessors (CPUs) for servers, graphics processing units (GPUs), accelerated processing units (APUs), data processing units (DPUs), AI Network Interface Cards (AI NICs), Field Programmable Gate Arrays (FPGAs) and adaptive System-on-Chip (SoC) products for data centers. The Client and Gaming segment primarily includes CPUs, APUs, chipsets for desktops and notebooks, discrete GPUs, and semi-custom SoC products and development services. The Embedded segment primarily includes embedded CPUs, APUs, FPGAs, System on Modules (SOMs), and adaptive SoC products. From time to time, the Company may also sell or license portions of its IP portfolio. All Other category primarily includes certain expenses and credits that are not allocated to any of the operating segments, such as amortization of acquisition-related intangibles, employee stock-based compensation expense, and acquisition-related and other costs.

10

(2)

Reconciliation of GAAP Net Income to Adjusted EBITDA

Table 9
Preliminary
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Net Income$265.00M$771.00M$482.00M$709.00M$872.00M$1.24B$1.51B$1.38B
Stock Based Compensation$346.00M$351.00M$339.00M$364.00M$369.00M$419.00M$486.00M$487.00M
Operating Adjustment for Amortization$598.25M$598.25M$598.25M$563.50M$563.50M$563.50M$563.50M$551.00M
Deferred Income Taxes-$190.00M-$607.00M-$300.00M-$167.00M-$33.00M$218.00M$230.00M-$79.00M
Net Cash From Operating$593.00M$628.00M$1.30B$939.00M$2.01B$2.16B$2.60B$2.96B
Capital Expenditures$154.00M$132.00M$208.00M$212.00M$282.00M$258.00M$222.00M$389.00M
Investing Payments to Acquire Short Term Investments$373.25M$373.25M$373.25M$1.37B$1.37B$1.37B$1.37B$2.55B
Investing Proceeds From Maturities Prepayments and Calls 4039d9$354.00M$354.00M$354.00M$441.25M$441.25M$441.25M$441.25M$652.00M
Investing Proceeds From Sale of Short Term Investments$154.00M$154.00M$154.00M$20.00M$20.00M$20.00M$20.00M$126.00M
Net Cash From Investing$386.00M-$138.00M-$1.21B-$357.00M-$2.30B-$1.34B-$1.54B-$2.57B
Share Repurchases$352.00M$250.00M$256.00M$749.00M$478.00M$89.00M$0.00$221.00M
Net Cash From Financing-$1.06B-$706.00M-$171.00M$1.67B-$1.32B-$450.00M-$328.00M-$350.00M
Net Change In Cash-$77.00M-$216.00M-$86.00M$2.25B-$1.61B$372.00M$731.00M$40.00M

The Company presents “Adjusted EBITDA” as a supplemental measure of its performance. Adjusted EBITDA for the Company is determined by adjusting GAAP net income for interest expense, other (income) expense, net, income tax provision (benefit), equity income in investee, stock-based compensation, depreciation and amortization expense, amortization of acquisition-related intangibles, acquisition-related and other costs, loss contingency on legal matter, and (income) loss from discontinued operations, net of tax. The Company calculates and presents Adjusted EBITDA because management believes it is of importance to investors and lenders in relation to its overall capital structure and its ability to borrow additional funds. In addition, the Company presents Adjusted EBITDA because it believes this measure assists investors in comparing its performance across reporting periods on a consistent basis by excluding items that the Company does not believe are indicative of its core operating performance. The Company’s calculation of Adjusted EBITDA may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view Adjusted EBITDA as an alternative to the GAAP operating measure of net income or GAAP liquidity measures of cash flows from operating, investing and financing activities. In addition, Adjusted EBITDA does not take into account changes in certain assets and liabilities that can affect cash flows.

(3)

Reconciliation of GAAP Net Cash Provided by Operating Activities of Continuing Operations to Free Cash Flow

Table 10
Preliminary
MetricQ2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26
Datacenter: Datacenter Net Revenue$3.14B$3.14B$3.14B$4.16B$4.16B$4.16B$4.16B$5.78B
Datacenter: Datacenter Operating Income Loss$870.50M$870.50M$870.50M$900.75M$900.75M$900.75M$900.75M$1.60B
Embedded: Embedded Net Revenue$861.00M$927.00M$923.00M$823.00M$824.00M$857.00M$950.00M$873.00M
Embedded: Embedded Total Operating Income Loss$345.00M$372.00M$362.00M$328.00M$275.00M$283.00M$357.00M$338.00M
Free Cash Flow$439.00M$496.00M$1.09B$727.00M$1.73B$1.90B$2.38B$2.57B

The Company also presents free cash flow as a supplemental Non-GAAP measure of its performance. Free cash flow is determined by adjusting GAAP net cash provided by operating activities of continuing operations for capital expenditures, and free cash flow margin % is free cash flow expressed as a percentage of the Company's net revenue. The Company calculates and communicates free cash flow in the financial earnings press release because management believes it is of importance to investors to understand the nature of these cash flows. The Company’s calculation of free cash flow may or may not be consistent with the calculation of this measure by other companies in the same industry. Investors should not view free cash flow as an alternative to GAAP liquidity measures of cash flows from operating activities.

11