Skip to content

D&A at other companies

WW International, Inc. logo
WW International, Inc.WW
$25.89M+274%
lululemon athletica logo
lululemon athleticaLULU
$135.34M+18.2%
Peloton Interactive, Inc. logo
Peloton Interactive, Inc.PTON
$13.6M-35.8%
Xponential Fitness logo
Xponential FitnessXPOF
$2.25M-23.8%
NuSkin Enterprises logo
NuSkin EnterprisesNUS
$12.34M-13.1%
Nature's Sunshine Products logo
Nature's Sunshine ProductsNATR
$3.22M-7.9%

Other financials

Income statement

See full
Revenue$54.3M-25.0%
Gross profit$39.0M-24.3%
Operating income$3.1M+185%
Net income$2.3M+140%
EPS (diluted)$0.30+136%

Balance sheet

See full
Cash & equivalents$36.6M+102%
Total debt$23.6M+43.4%
Total equity$34.4M+42.9%
Total assets$143.1M-6.2%

Cash flow

See full
Operating cash flow-$1.0M-144%
CapEx$684.0K-1.4%
Free cash flow-$1.7M-205%

Valuation

See full
Market cap$74.01M+178%
Enterprise value$60.97M+150%
P/S0.3×+0.2×

Profitability

See full
Gross margin73.3%+3.9pp
Operating margin5.3%+3.0pp
Net margin-15.1%-3.8pp
FCF margin6%+4.8pp

Returns & leverage

See full
Return on equity-102.7%+0.3pp
Debt / equity0.7×0.0×
Current ratio0.8×+0.2×

Where this comes from

Reported directly by The Beachbody Company in its filing.

Tagged under the XBRL concept us-gaap:DepreciationDepletionAndAmortization.

The official record: The Beachbody Company’s 10-Q, filed May 12, 2026, on SEC EDGAR. View the filing →

Ask your AI about The Beachbody Company's d&a.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is The Beachbody Company's D&A?
The Beachbody Company (BODI) reported D&A of $2.23M in Q1 2026.
How has The Beachbody Company's D&A changed year-over-year?
The Beachbody Company's D&A decreased by 22.9% year-over-year, from $2.89M to $2.23M.
What is the long-term trend for The Beachbody Company's D&A?
Over 4 years (2021 to 2025), The Beachbody Company's D&A has grown at a -38.2% compound annual growth rate (CAGR), from $59.6M to $8.68M.
What does D&A mean?
Total non-cash depreciation of tangible assets and amortization of intangible assets — the largest add-back to net income in the operating cash flow reconciliation.