Skip to content

The Beachbody Company BODI Fair Value Adjustment Of Warrants

Fair Value Adjustment Of Warrants at other companies

LENSAR, Inc. logo
LENSAR, Inc.LNSR
-$23.95M-210%
Vivid Seats Inc. logo
Vivid Seats Inc.SEAT
$0+100%
PureCycle Technologies, Inc. logo
PureCycle Technologies, Inc.PCT
-$23M+59.4%
NextNav logo
NextNavNN
-$3.43M+43.2%
SOC
Sable Offshore Corp.SOC
$44.16M+107%
Hyperfine, Inc. logo
Hyperfine, Inc.HYPR
$241K+115%

Other financials

Income statement

See full
Revenue$54.3M-25.0%
Gross profit$39.0M-24.3%
Operating income$3.1M+185%
Net income$2.3M+140%
EPS (diluted)$0.30+136%

Balance sheet

See full
Cash & equivalents$36.6M+102%
Total debt$23.6M+43.4%
Total equity$34.4M+42.9%
Total assets$143.1M-6.2%

Cash flow

See full
Operating cash flow-$1.0M-144%
CapEx$684.0K-1.4%
Free cash flow-$1.7M-205%

Valuation

See full
Market cap$74.01M+194%
Enterprise value$60.97M+167%
P/S0.3×+0.2×

Profitability

See full
Gross margin73.3%+3.9pp
Operating margin5.3%+3.0pp
Net margin-15.1%-3.8pp
FCF margin6%+4.8pp

Returns & leverage

See full
Return on equity-102.7%+0.3pp
Debt / equity0.7×0.0×
Current ratio0.8×+0.2×

Where this comes from

Reported directly by The Beachbody Company in its filing.

Tagged under the XBRL concept us-gaap:FairValueAdjustmentOfWarrants.

The official record: The Beachbody Company’s 10-Q, filed May 12, 2026, on SEC EDGAR. View the filing →

Ask your AI about The Beachbody Company's fair value adjustment of warrants.

Connect your AI assistant and compare it to peers, right in your chat.

Connect your AI
Harbor at dusk
Claude

Questions, answered.

What is The Beachbody Company's fair value adjustment of warrants?
The Beachbody Company (BODI) reported fair value adjustment of warrants of $191K in Q1 2026.
How has The Beachbody Company's fair value adjustment of warrants changed year-over-year?
The Beachbody Company's fair value adjustment of warrants decreased by 72.3% year-over-year, from $689K to $191K.
What is the long-term trend for The Beachbody Company's fair value adjustment of warrants?
Over 3 years (2021 to 2025), The Beachbody Company's fair value adjustment of warrants has grown at a -62.3% compound annual growth rate (CAGR), from -$36.86M to $1.98M.
What does fair value adjustment of warrants mean?
This represents the non-cash change in the fair value of outstanding warrants issued by the company, typically recorded as an adjustment to the income statement. Because warrants are often classified as liabilities, their value fluctuates based on the company's stock price and volatility. This metric highlights the impact of equity-linked financial instruments on reported earnings without affecting cash flow.