Skip to content

The Beachbody Company BODI Ratios & Valuation

Q1 '26Q4 '25Q3 '25Q2 '25Q1 '25
Profitability
Gross margin73.3%+0.3pp73%+1.1pp72%+1.9pp70%+0.6pp69.4%+0.8pp
Operating margin5.3%+3.1pp2.2%+14.8pp-12.6%+3.9pp-16.5%-0.6pp-15.9%-0.1pp
EBITDA margin8.7%+3.1pp5.6%+11.3pp-5.7%+2.9pp-8.6%-0.5pp-8.1%+0.2pp
Free cash flow margin6%-0.9pp6.9%+4.9pp2%+3.0pp-1%+1.1pp-2.1%-1.6pp
Returns
Return on invested capital56.4%+33.5pp23%+138pp-114.7%+30.4pp-145.1%+1.2pp-146.4%-28.8pp
Efficiency
Asset turnover1.6×0.0×1.6×0.0×1.5×-0.1×1.7×-0.1×1.8×-0.1×
Inventory turnover5.3×0.0×5.3×-0.2×5.4×-0.1×5.5×-1.1×6.6×+0.3×
Liquidity
Current ratio0.8×0.0×0.7×+0.1×0.6×+0.1×0.6×+0.1×0.5×-0.1×
Quick ratio0.6×0.0×0.6×+0.1×0.5×+0.1×0.5×+0.1×0.4×-0.1×
Cash ratio0.5×0.0×0.5×+0.1×0.4×+0.1×0.3×+0.1×0.2×0.0×
Leverage
Debt-to-equity0.7×-0.1×0.8×-0.1×-0.2×1.2×+0.5×0.7×-0.1×
Debt-to-assets0.2×0.0×0.2×0.0×0.2×0.0×0.2×+0.1×0.1×0.0×
Net debt / EBITDA-0.6×+0.3×-1×
Interest coverage2.8×+1.7×1.1×+7.5×-6.3×+2.3×-8.7×+0.3×-9×+0.6×
Per Share
Book value per share$4.54+1.0%$4.49+28.2%$3.50+20.8%$2.90-16.9%$3.49-15.5%
Valuation
Market capitalization$74.01M+194%$73.43M+75.3%$41.89M+65.2%$25.36M-51.1%$51.86M+21.8%
Enterprise value$60.97M+167%$59.82M+90.5%$31.4M+36.0%$23.1M-53.9%$50.16M+11.8%
Price / sales0.3×+0.2×0.3×+0.1×0.1×+0.1×0.1×-0.1×0.1×0.0×
Price / book2.3×+1.0×2.3×+0.6×1.7×+0.4×1.3×-0.9×2.2×+0.6×
EV / EBITDA3.2×4.2×
EV / sales0.3×+0.2×0.2×+0.1×0.1×0.0×0.1×-0.1×0.1×0.0×
Free cash flow yield17.9%+29.8pp23.6%+9.9pp13.8%+26.3pp-12.5%+2.5pp-15%-10.3pp

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

What are The Beachbody Company's profit margins?
The Beachbody Company (BODI) runs a 73.3% gross margin and a 5.3% operating margin, with a -15.1% net margin.
Where do The Beachbody Company's ratios come from?
Every ratio is computed from The Beachbody Company's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.