The Beachbody Company BODI Ratios & Valuation
| TTM Q1 '26 | TTM Q4 '25 | TTM Q3 '25 | TTM Q2 '25 | TTM Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 73.3%+0.3pp | 73%+1.1pp | 72%+1.9pp | 70%+0.6pp | 69.4%+0.8pp | |
| Operating margin | 5.3%+3.1pp | 2.2%+14.8pp | -12.6%+3.9pp | -16.5%-0.6pp | -15.9%-0.1pp | |
| EBITDA margin | 8.7%+3.1pp | 5.6%+11.3pp | -5.7%+2.9pp | -8.6%-0.5pp | -8.1%+0.2pp | |
| Free cash flow margin | 6%-0.9pp | 6.9%+4.9pp | 2%+3.0pp | -1%+1.1pp | -2.1%-1.6pp | |
| Returns | ||||||
| Return on invested capital | 56.4%+33.5pp | 23%+138pp | -114.7%+30.4pp | -145.1%+1.2pp | -146.4%-28.8pp | |
| Efficiency | ||||||
| Asset turnover | 1.6×0.0× | 1.6×0.0× | 1.5×-0.1× | 1.7×-0.1× | 1.8×-0.1× | |
| Inventory turnover | 5.3×0.0× | 5.3×-0.2× | 5.4×-0.1× | 5.5×-1.1× | 6.6×+0.3× | |
| Liquidity | ||||||
| Current ratio | 0.8×0.0× | 0.7×+0.1× | 0.6×+0.1× | 0.6×+0.1× | 0.5×-0.1× | |
| Quick ratio | 0.6×0.0× | 0.6×+0.1× | 0.5×+0.1× | 0.5×+0.1× | 0.4×-0.1× | |
| Cash ratio | 0.5×0.0× | 0.5×+0.1× | 0.4×+0.1× | 0.3×+0.1× | 0.2×0.0× | |
| Leverage | ||||||
| Debt-to-equity | 0.7×-0.1× | 0.8×-0.1× | 1×-0.2× | 1.2×+0.5× | 0.7×-0.1× | |
| Debt-to-assets | 0.2×0.0× | 0.2×0.0× | 0.2×0.0× | 0.2×+0.1× | 0.1×0.0× | |
| Interest coverage | 2.8×+1.7× | 1.1×+7.5× | -6.3×+2.3× | -8.7×+0.3× | -9×+0.6× | |
| Per Share | ||||||
| Book value per share | $4.54+1.0% | $4.49+28.2% | $3.50+20.8% | $2.90-16.9% | $3.49-15.5% | |
| Valuation | ||||||
| Market capitalization | $74.01M+194% | $73.43M+75.3% | $41.89M+65.2% | $25.36M-51.1% | $51.86M+21.8% | |
| Enterprise value | $60.97M+167% | $59.82M+90.5% | $31.4M+36.0% | $23.1M-53.9% | $50.16M+11.8% | |
| Price / sales | 0.3×+0.2× | 0.3×+0.1× | 0.1×+0.1× | 0.1×-0.1× | 0.1×0.0× | |
| Price / book | 2.3×+1.0× | 2.3×+0.6× | 1.7×+0.4× | 1.3×-0.9× | 2.2×+0.6× | |
| EV / sales | 0.3×+0.2× | 0.2×+0.1× | 0.1×0.0× | 0.1×-0.1× | 0.1×0.0× | |
| Free cash flow yield | 17.9%+29.8pp | 23.6%+9.9pp | 13.8%+26.3pp | -12.5%+2.5pp | -15%-10.3pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are The Beachbody Company's profit margins?
- The Beachbody Company (BODI) runs a 73.3% gross margin and a 5.3% operating margin, with a -15.1% net margin.
- Where do The Beachbody Company's ratios come from?
- Every ratio is computed from The Beachbody Company's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
