The Beachbody Company BODI Ratios & Valuation
| TTM Q1 '26 | TTM Q4 '25 | TTM Q3 '25 | TTM Q2 '25 | TTM Q1 '25 | ||
|---|---|---|---|---|---|---|
| Profitability | ||||||
| Gross margin | 73.3%+3.9pp | 73%+4.4pp | 72%+5.4pp | 70%+5.8pp | 69.4%+7.1pp | |
| Operating margin | 5.3%+21.2pp | 2.2%+18.0pp | -12.6%+8.2pp | -16.5%+6.5pp | -15.9%+8.8pp | |
| EBITDA margin | 8.7%+16.8pp | 5.6%+13.9pp | -5.7%+9.1pp | -8.6%+8.3pp | -8.1%+9.8pp | |
| Free cash flow margin | 6%+8.1pp | 6.9%+7.4pp | 2%+2.9pp | -1%0.0pp | -2.1%0.0pp | |
| Returns | ||||||
| Return on invested capital | 56.4%+203pp | 23%+140pp | -114.7%-10.4pp | -145.1%-38.9pp | -146.4%— | |
| Efficiency | ||||||
| Asset turnover | 1.6×-0.2× | 1.6×-0.3× | 1.5×-0.1× | 1.7×+0.2× | 1.8×+0.3× | |
| Inventory turnover | 5.3×-1.3× | 5.3×-1.1× | 5.4×-0.6× | 5.5×+0.4× | 6.6×+1.1× | |
| Liquidity | ||||||
| Current ratio | 0.8×+0.2× | 0.7×+0.1× | 0.6×0.0× | 0.6×-0.1× | 0.5×-0.2× | |
| Quick ratio | 0.6×+0.2× | 0.6×+0.1× | 0.5×0.0× | 0.5×-0.1× | 0.4×-0.2× | |
| Cash ratio | 0.5×+0.3× | 0.5×+0.3× | 0.4×+0.1× | 0.3×0.0× | 0.2×-0.1× | |
| Leverage | ||||||
| Debt-to-equity | 0.7×0.0× | 0.8×0.0× | 1×+0.6× | 1.2×+0.8× | 0.7×+0.3× | |
| Debt-to-assets | 0.2×+0.1× | 0.2×0.0× | 0.2×+0.1× | 0.2×+0.1× | 0.1×0.0× | |
| Interest coverage | 2.8×+11.8× | 1.1×+10.7× | -6.3×+6.5× | -8.7×+5.6× | -9×+5.8× | |
| Per Share | ||||||
| Book value per share | $4.54+30.0% | $4.49+8.7% | $3.50-58.9% | $2.90-70.4% | $3.49-67.5% | |
| Valuation | ||||||
| Market capitalization | $74.01M+194% | $73.43M+72.5% | $41.89M+7.5% | $25.36M-55.5% | $51.86M-14.4% | |
| Enterprise value | $60.97M+167% | $59.82M+33.3% | $31.4M+10.6% | $23.1M-49.9% | $50.16M+8.6% | |
| Price / sales | 0.3×+0.2× | 0.3×+0.2× | 0.1×+0.1× | 0.1×0.0× | 0.1×0.0× | |
| Price / book | 2.3×+1.0× | 2.3×+0.8× | 1.7×+1.0× | 1.3×+0.4× | 2.2×+1.3× | |
| EV / sales | 0.3×+0.2× | 0.2×+0.1× | 0.1×0.0× | 0.1×0.0× | 0.1×0.0× | |
| Free cash flow yield | 17.9%+29.8pp | 23.6%+28.3pp | 13.8%+23.3pp | -12.5%-4.7pp | -15%+2.2pp |
Chart any of these lines over time, or line them up against competitors.
Compare these in charts →Questions, answered.
- What are The Beachbody Company's profit margins?
- The Beachbody Company (BODI) runs a 73.3% gross margin and a 5.3% operating margin, with a -15.1% net margin.
- Where do The Beachbody Company's ratios come from?
- Every ratio is computed from The Beachbody Company's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.
