Skip to content

The Beachbody Company BODI Ratios & Valuation

TTM Q1 '26TTM Q4 '25TTM Q3 '25TTM Q2 '25TTM Q1 '25
Profitability
Gross margin73.3%+3.9pp73%+4.4pp72%+5.4pp70%+5.8pp69.4%+7.1pp
Operating margin5.3%+21.2pp2.2%+18.0pp-12.6%+8.2pp-16.5%+6.5pp-15.9%+8.8pp
EBITDA margin8.7%+16.8pp5.6%+13.9pp-5.7%+9.1pp-8.6%+8.3pp-8.1%+9.8pp
Free cash flow margin6%+8.1pp6.9%+7.4pp2%+2.9pp-1%0.0pp-2.1%0.0pp
Returns
Return on invested capital56.4%+203pp23%+140pp-114.7%-10.4pp-145.1%-38.9pp-146.4%
Efficiency
Asset turnover1.6×-0.2×1.6×-0.3×1.5×-0.1×1.7×+0.2×1.8×+0.3×
Inventory turnover5.3×-1.3×5.3×-1.1×5.4×-0.6×5.5×+0.4×6.6×+1.1×
Liquidity
Current ratio0.8×+0.2×0.7×+0.1×0.6×0.0×0.6×-0.1×0.5×-0.2×
Quick ratio0.6×+0.2×0.6×+0.1×0.5×0.0×0.5×-0.1×0.4×-0.2×
Cash ratio0.5×+0.3×0.5×+0.3×0.4×+0.1×0.3×0.0×0.2×-0.1×
Leverage
Debt-to-equity0.7×0.0×0.8×0.0×+0.6×1.2×+0.8×0.7×+0.3×
Debt-to-assets0.2×+0.1×0.2×0.0×0.2×+0.1×0.2×+0.1×0.1×0.0×
Interest coverage2.8×+11.8×1.1×+10.7×-6.3×+6.5×-8.7×+5.6×-9×+5.8×
Per Share
Book value per share$4.54+30.0%$4.49+8.7%$3.50-58.9%$2.90-70.4%$3.49-67.5%
Valuation
Market capitalization$74.01M+194%$73.43M+72.5%$41.89M+7.5%$25.36M-55.5%$51.86M-14.4%
Enterprise value$60.97M+167%$59.82M+33.3%$31.4M+10.6%$23.1M-49.9%$50.16M+8.6%
Price / sales0.3×+0.2×0.3×+0.2×0.1×+0.1×0.1×0.0×0.1×0.0×
Price / book2.3×+1.0×2.3×+0.8×1.7×+1.0×1.3×+0.4×2.2×+1.3×
EV / sales0.3×+0.2×0.2×+0.1×0.1×0.0×0.1×0.0×0.1×0.0×
Free cash flow yield17.9%+29.8pp23.6%+28.3pp13.8%+23.3pp-12.5%-4.7pp-15%+2.2pp

Chart any of these lines over time, or line them up against competitors.

Compare these in charts →

Questions, answered.

What are The Beachbody Company's profit margins?
The Beachbody Company (BODI) runs a 73.3% gross margin and a 5.3% operating margin, with a -15.1% net margin.
Where do The Beachbody Company's ratios come from?
Every ratio is computed from The Beachbody Company's SEC filings — trailing-twelve-month flows over period-end balances. Valuation multiples combine those fundamentals with market data, recomputed each period. Switch between quarterly, annual, and TTM, or open any ratio for its full history and peer comparisons.