Skip to content
OpenCapital
Get started

Brown & Brown BRO Membership and other income

Segments

By segment

See full
Retail$1M—
Specialty Distribution$0—

Other financials

Income statement

See full
Revenue$1.9B+35.4%
Net income$426.0M+28.7%
EPS (diluted)$1.06-7.8%

Balance sheet

See full
Cash & equivalents$1.0B+49.9%
Total debt$8.1B+101%
Total equity$5.6B+21.1%
Total assets$29.7B+77.2%

Cash flow

See full
Operating cash flow$262.0M+23.0%
CapEx$21.0M+23.5%
Free cash flow$241.0M+23.0%

Valuation

See full
Market cap$21.74B-34.2%
Enterprise value$28.86B-21.7%
P/E18.9×-13.1×
P/S3.4×-3.3×

Profitability

See full
Net margin17.9%-2.9pp
FCF margin22.3%-3.7pp

Returns & leverage

See full
Return on equity17.1%+1.8pp
Debt / equity0.7×-0.2×
Current ratio1×-0.2×