Skip to content

BWX Technologies BWXT Purchase Price Adjustments

Purchase Price Adjustments at other companies

ALH
Alliance Laundry Holdings Inc.ALH
-$65.5K-671%
TFX
TeleflexTFX
$3.39M-94.8%
Willdan Group logo
Willdan GroupWLDN
$15K
The Baldwin Insurance Group, Inc. logo
The Baldwin Insurance Group, Inc.BWIN
$341K
HNI logo
HNIHNI
-$30.65M-11,245%
SS&C Technologies logo
SS&C TechnologiesSSNC
-$200K-700%

Segments

By segment

See full
Commercial Operations$130.06M
Government Operations$74.7M

Other financials

Income statement

See full
Revenue$860.2M+26.1%
Gross profit$197.4M+19.5%
Operating income$106.7M+10.4%
Net income$91.1M+20.7%
EPS (diluted)$0.99+20.7%

Balance sheet

See full
Cash & equivalents$520.3M+740%
Total debt$2.0B+68.5%
Total equity$1.3B+16.4%
Total assets$4.3B+41.6%

Cash flow

See full
Operating cash flow$92.6M+82.8%
CapEx$42.5M+27.4%
Free cash flow$50.1M+190%

Valuation

See full
Market cap$16.23B+29.3%
Enterprise value$17.73B+26.3%
P/E47.1×+4.5×
P/S4.8×+0.4×

Profitability

See full
Gross margin22.7%-1.5pp
Operating margin12.3%-1.5pp
Net margin10.2%-0.2pp
FCF margin9.7%-0.2pp

Returns & leverage

See full
Return on equity28.9%+0.7pp
Debt / equity1.6×+0.5×
Current ratio2.4×+0.4×