CBRE Group CBRE Revenue from contracts outside the scope of ASC Topic 606

Revenue from contracts outside the scope of ASC Topic 606 at other companies

The RMR GroupRMR

$98.5M-17.3%

Segments

By product

See full

Loan servicing$83M+2.5%

Commercial mortgage origination$20M+81.8%

Development services$0-100%

By segment

See full

Advisory Services$111M—

Real Estate Investments$2M—

Other financials

Income statement

See full

Revenue$10.5B+18.6%

Gross profit$1.9B+15.0%

Operating income$511.0M+85.1%

Net income$318.0M+95.1%

EPS (diluted)$1.07+98.1%

Balance sheet

See full

Cash & equivalents$1.7B+10.0%

Total debt$10.5B+25.5%

Total equity$8.5B+2.9%

Total assets$30.2B+14.4%

Cash flow

See full

Operating cash flow-$825.0M-51.1%

CapEx$81.0M+26.6%

Free cash flow-$906.0M-48.5%

Valuation

See full

Market cap$40.23B-3.0%

Enterprise value$49.08B-1.3%

P/E30.7×-7.4×

P/S1×-0.1×

Profitability

See full

Gross margin18.4%-0.9pp

Operating margin4.7%+0.7pp

Net margin3.1%+0.4pp

FCF margin2.1%-1.6pp

Returns & leverage

See full

Return on equity15.6%+3.5pp

Debt / equity1.2×+0.2×

Current ratio1.1×+0.1×